Cazaly Resources Ltd
ASX:CAZ
Cash Flow Statement
Cash Flow Statement
Cazaly Resources Ltd
| Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(9)
|
(9)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
(3)
-31%
|
(3)
+15%
|
(2)
+23%
|
(3)
-24%
|
(3)
-18%
|
(3)
-4%
|
(5)
-55%
|
(5)
+9%
|
(5)
-7%
|
(8)
-58%
|
(10)
-32%
|
(10)
+2%
|
(6)
+39%
|
(4)
+33%
|
(4)
+11%
|
(4)
-7%
|
(3)
+15%
|
(2)
+38%
|
(2)
+13%
|
(1)
+17%
|
(1)
-1%
|
(1)
-1%
|
(1)
+2%
|
(2)
-11%
|
(2)
-10%
|
0
N/A
|
(2)
N/A
|
(4)
-110%
|
(2)
+52%
|
(0)
+76%
|
(1)
-137%
|
(1)
+23%
|
(1)
-10%
|
(1)
-17%
|
(0)
+73%
|
(1)
-99%
|
(1)
-127%
|
(1)
+20%
|
(1)
-2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Other Items |
(0)
|
(0)
|
0
|
1
|
1
|
0
|
1
|
3
|
2
|
2
|
1
|
3
|
8
|
6
|
3
|
2
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
21
|
20
|
(0)
|
1
|
1
|
(0)
|
(0)
|
0
|
2
|
3
|
2
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+74%
|
0
N/A
|
1
+130%
|
1
+10%
|
0
-91%
|
1
+570%
|
3
+294%
|
2
-16%
|
1
-36%
|
1
-40%
|
2
+182%
|
8
+217%
|
6
-17%
|
2
-62%
|
2
-31%
|
1
-53%
|
1
+74%
|
1
+3%
|
1
-1%
|
2
+37%
|
1
-26%
|
1
-55%
|
0
-52%
|
0
-83%
|
0
-69%
|
0
N/A
|
0
N/A
|
21
+21 670%
|
19
-8%
|
(2)
N/A
|
(0)
+86%
|
(0)
-35%
|
(2)
-376%
|
(3)
-69%
|
(3)
+11%
|
(1)
+62%
|
0
N/A
|
(0)
N/A
|
(1)
-939%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
3
|
2
|
1
|
1
|
5
|
4
|
0
|
4
|
5
|
7
|
6
|
3
|
3
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
0
|
1
|
(5)
|
(6)
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
(0)
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
(0)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
3
+52%
|
2
-25%
|
1
-57%
|
1
-44%
|
4
+754%
|
4
-9%
|
0
-97%
|
4
+3 258%
|
5
+33%
|
6
+18%
|
8
+26%
|
3
-66%
|
0
-95%
|
0
+207%
|
0
N/A
|
1
N/A
|
1
+17%
|
0
-84%
|
0
-93%
|
0
N/A
|
0
N/A
|
2
+350%
|
1
-22%
|
1
-51%
|
3
+264%
|
0
N/A
|
1
N/A
|
(7)
N/A
|
(8)
-13%
|
0
N/A
|
1
+61%
|
0
-62%
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
-5%
|
(0)
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(0)
+53%
|
(0)
+64%
|
(0)
-15%
|
(1)
-547%
|
1
N/A
|
2
+3%
|
(2)
N/A
|
2
N/A
|
2
+13%
|
(0)
N/A
|
0
N/A
|
1
+49%
|
1
-9%
|
(1)
N/A
|
(2)
-70%
|
(2)
-20%
|
(1)
+57%
|
(0)
+54%
|
(0)
+27%
|
0
N/A
|
0
-26%
|
1
+176%
|
0
-72%
|
(1)
N/A
|
1
N/A
|
0
N/A
|
(1)
N/A
|
10
N/A
|
9
-9%
|
(2)
N/A
|
(0)
+76%
|
(1)
-73%
|
(3)
-216%
|
(4)
-53%
|
(3)
+25%
|
0
N/A
|
1
+220%
|
(1)
N/A
|
(2)
-93%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(3)
-28%
|
(3)
+14%
|
(2)
+22%
|
(3)
-24%
|
(3)
-19%
|
(3)
-4%
|
(5)
-52%
|
(5)
+9%
|
(5)
-13%
|
(8)
-57%
|
(10)
-27%
|
(10)
+3%
|
(6)
+38%
|
(4)
+33%
|
(4)
+5%
|
(4)
-12%
|
(3)
+20%
|
(2)
+42%
|
(2)
+13%
|
(1)
+17%
|
(1)
-1%
|
(1)
-1%
|
(1)
+2%
|
(2)
-11%
|
(2)
-10%
|
0
N/A
|
(2)
N/A
|
(4)
-109%
|
(3)
+25%
|
(2)
+17%
|
(3)
-20%
|
(2)
+9%
|
(3)
-6%
|
(4)
-49%
|
(3)
+10%
|
(3)
+4%
|
(3)
-1%
|
(3)
+24%
|
(2)
+4%
|
|