Cobre Ltd
ASX:CBE
Income Statement
Earnings Waterfall
Cobre Ltd
Income Statement
Cobre Ltd
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
+616%
|
0
+36%
|
0
-63%
|
1
+535%
|
(0)
N/A
|
1
N/A
|
1
+38%
|
0
-68%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(1)
|
(3)
|
(3)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(3)
-104%
|
(3)
-2%
|
(1)
+54%
|
(3)
-174%
|
(1)
+61%
|
(2)
-74%
|
(2)
+33%
|
(1)
+49%
|
(2)
-162%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
0
|
(0)
|
(3)
|
(2)
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(3)
-97%
|
(6)
-111%
|
(5)
+9%
|
(2)
+55%
|
(2)
+27%
|
(3)
-70%
|
(2)
+20%
|
(1)
+49%
|
(2)
-76%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(3)
|
(6)
|
(5)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(3)
-98%
|
(6)
-112%
|
(5)
+7%
|
(2)
+54%
|
(2)
+29%
|
(3)
-71%
|
(2)
+20%
|
(1)
+49%
|
(2)
-76%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.02
+33%
|
-0.04
-100%
|
-0.03
+25%
|
-0.01
+67%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
|