Carbon Revolution Ltd
ASX:CBR

Watchlist Manager
Carbon Revolution Ltd Logo
Carbon Revolution Ltd
ASX:CBR
Watchlist
Price: 0.135 AUD Market Closed
Market Cap: 28.8m AUD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of CBR.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CBR Intrinsic Value
Not Available
Base Case Scenario
Compare CBR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CBR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Carbon Revolution Ltd

Balance Sheet Decomposition
Carbon Revolution Ltd

Current Assets 71.5m
Cash & Short-Term Investments 19.6m
Receivables 14.7m
Other Current Assets 37.2m
Non-Current Assets 86.9m
PP&E 70.1m
Intangibles 16.8m
Current Liabilities 45.6m
Accounts Payable 15.5m
Short-Term Debt 9.3m
Other Current Liabilities 20.8m
Non-Current Liabilities 97m
Long-Term Debt 78.2m
Other Non-Current Liabilities 18.8m
Efficiency

Free Cash Flow Analysis
Carbon Revolution Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Carbon Revolution Ltd

Revenue
41.4m AUD
Cost of Revenue
-55.1m AUD
Gross Profit
-13.7m AUD
Operating Expenses
-35.2m AUD
Operating Income
-49m AUD
Other Expenses
-30.2m AUD
Net Income
-79.2m AUD
Fundamental Scores

CBR Profitability Score
Profitability Due Diligence

Carbon Revolution Ltd's profitability score is 13/100. The higher the profitability score, the more profitable the company is.

13/100
Profitability
Score

Carbon Revolution Ltd's profitability score is 13/100. The higher the profitability score, the more profitable the company is.

CBR Solvency Score
Solvency Due Diligence

Carbon Revolution Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
20/100
Solvency
Score

Carbon Revolution Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CBR Price Targets Summary
Carbon Revolution Ltd

There are no price targets for CBR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CBR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y