Carnegie Clean Energy Ltd
ASX:CCE

Watchlist Manager
Carnegie Clean Energy Ltd Logo
Carnegie Clean Energy Ltd
ASX:CCE
Watchlist
Price: 0.061 AUD 7.02% Market Closed
Market Cap: 22.3m AUD

Relative Value

The Relative Value of one CCE stock under the Base Case scenario is 0.004 AUD. Compared to the current market price of 0.061 AUD, Carnegie Clean Energy Ltd is Overvalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCE Relative Value
Base Case
0.004 AUD
Overvaluation 93%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
2
Median 3Y
31.1
Median 5Y
84.6
Industry
1.7
vs History
vs Industry
Median 3Y
-15.4
Median 5Y
-16.8
Industry
15
vs History
vs Industry
17
Median 3Y
-19.7
Median 5Y
-16.6
Industry
7.1
vs History
42
vs Industry
43
Median 3Y
6.3
Median 5Y
6.3
Industry
13.9
vs History
61
vs Industry
75
Median 3Y
0.8
Median 5Y
1.5
Industry
1.4
vs History
50
vs Industry
3
Median 3Y
24.4
Median 5Y
73.4
Industry
2.8
vs History
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
7.7
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-22.1
Industry
10.3
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-22.1
Industry
14.9
vs History
vs Industry
29
Median 3Y
-17.1
Median 5Y
-14
Industry
10.9
vs History
vs Industry
23
Median 3Y
-12.5
Median 5Y
21
Industry
16.8
vs History
61
vs Industry
74
Median 3Y
0.8
Median 5Y
1.5
Industry
0.9

Multiples Across Competitors

CCE Competitors Multiples
Carnegie Clean Energy Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Carnegie Clean Energy Ltd
ASX:CCE
22.3m AUD 48.6 -9.3 -8.8 -8.8
CN
China Yangtze Power Co Ltd
SSE:600900
738.9B CNY 8.6 21.9 21.2 21.2
ID
Barito Renewables Energy PT Tbk
IDX:BREN
869.6T IDR 89 420 126.3 126.3
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
181.3B CNY 7 21.4 21.9 21.9
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.6T INR 14.3 111.3 25.3 35.2
CN
China Longyuan Power Group Corp Ltd
HKEX:916
140.6B HKD 3.1 22 10.7 21
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
122.8B CNY 4.2 20 24.2 24.2
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
82.1B CNY 47.9 17.4 162.8 162.8
IN
Ntpc Green Energy Ltd
NSE:NTPCGREEN
937.5B INR 26.4 159.7 42.8 57.2
ES
EDP Renovaveis SA
ELI:EDPR
9.2B EUR 2.5 -18.1 37.1 37.1
IN
NHPC Ltd
NSE:NHPC
878B INR 8.9 32.3 22.2 28.8