Carnegie Clean Energy Ltd
ASX:CCE

Watchlist Manager
Carnegie Clean Energy Ltd Logo
Carnegie Clean Energy Ltd
ASX:CCE
Watchlist
Price: 0.052 AUD -3.7% Market Closed
Market Cap: 19m AUD

Relative Value

The Relative Value of one CCE stock under the Base Case scenario is 0.004 AUD. Compared to the current market price of 0.052 AUD, Carnegie Clean Energy Ltd is Overvalued by 91%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCE Relative Value
Base Case
0.004 AUD
Overvaluation 91%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
2
Median 3Y
31.1
Median 5Y
48.6
Industry
1.7
vs History
vs Industry
Median 3Y
-14.1
Median 5Y
-16.8
Industry
14.7
vs History
vs Industry
17
Median 3Y
-22.9
Median 5Y
-17.6
Industry
7
vs History
42
vs Industry
43
Median 3Y
6.3
Median 5Y
6.3
Industry
13.5
vs History
63
vs Industry
75
Median 3Y
0.8
Median 5Y
1.5
Industry
1.4
vs History
52
vs Industry
3
Median 3Y
24.4
Median 5Y
44.3
Industry
2.8
vs History
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
7.7
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-22.1
Industry
10.3
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-22.1
Industry
14.9
vs History
vs Industry
29
Median 3Y
-17.4
Median 5Y
-15
Industry
10.8
vs History
vs Industry
23
Median 3Y
-12.5
Median 5Y
14.6
Industry
16.6
vs History
63
vs Industry
74
Median 3Y
0.8
Median 5Y
1.5
Industry
0.9

Multiples Across Competitors

CCE Competitors Multiples
Carnegie Clean Energy Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Carnegie Clean Energy Ltd
ASX:CCE
19m AUD 41.4 -8 -7.3 -7.3
HK
Canvest Environmental Protection Group Company Ltd
HKEX:1381
7.4T HKD 1 757.7 8 520.1 2 947 4 483.3
CN
China Yangtze Power Co Ltd
SSE:600900
749.2B CNY 8.7 22.2 21.4 21.4
ID
Barito Renewables Energy PT Tbk
IDX:BREN
852.9T IDR 87 410.5 123.6 123.6
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
175B CNY 6.8 20.7 21.5 21.5
CN
China Longyuan Power Group Corp Ltd
HKEX:916
148.9B HKD 3.3 23.2 11 21.6
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.6T INR 14 108.5 24.8 34.5
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
121.6B CNY 4.1 19.8 24.1 24.1
ES
EDP Renovaveis SA
ELI:EDPR
9.9B EUR 2.7 -19.5 38.6 38.6
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
79.5B CNY 46.3 16.9 158.4 158.4
IN
Ntpc Green Energy Ltd
NSE:NTPCGREEN
905.3B INR 41 190.4 55.5 91.8