Comms Group Ltd
ASX:CCG
Balance Sheet
Balance Sheet Decomposition
Comms Group Ltd
Comms Group Ltd
Balance Sheet
Comms Group Ltd
| Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
2
|
0
|
2
|
5
|
3
|
2
|
4
|
6
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
2
|
0
|
2
|
5
|
3
|
2
|
4
|
6
|
|
| Total Receivables |
4
|
2
|
3
|
1
|
2
|
2
|
4
|
5
|
6
|
6
|
7
|
|
| Accounts Receivables |
1
|
1
|
2
|
1
|
2
|
2
|
4
|
5
|
6
|
6
|
7
|
|
| Other Receivables |
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Total Current Assets |
4
|
2
|
3
|
4
|
3
|
5
|
10
|
10
|
10
|
12
|
15
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
2
|
2
|
5
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
2
|
2
|
5
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
|
| Intangible Assets |
0
|
1
|
2
|
12
|
3
|
3
|
8
|
25
|
22
|
20
|
18
|
|
| Goodwill |
0
|
0
|
0
|
18
|
9
|
9
|
16
|
21
|
22
|
22
|
29
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
18
|
9
|
9
|
16
|
21
|
22
|
22
|
29
|
|
| Total Assets |
5
N/A
|
4
-22%
|
5
+49%
|
35
+542%
|
16
-54%
|
20
+27%
|
38
+89%
|
61
+63%
|
58
-6%
|
55
-4%
|
68
+24%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
1
|
2
|
2
|
2
|
1
|
1
|
2
|
3
|
4
|
4
|
5
|
|
| Accrued Liabilities |
0
|
0
|
1
|
1
|
3
|
2
|
2
|
3
|
3
|
3
|
4
|
|
| Short-Term Debt |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
11
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
1
|
|
| Other Current Liabilities |
3
|
2
|
2
|
1
|
1
|
1
|
1
|
7
|
2
|
2
|
4
|
|
| Total Current Liabilities |
5
|
4
|
5
|
4
|
5
|
4
|
6
|
14
|
10
|
17
|
24
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
10
|
9
|
1
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
3
|
1
|
1
|
2
|
7
|
7
|
5
|
4
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
5
N/A
|
4
-11%
|
5
+19%
|
6
+20%
|
6
-1%
|
6
-7%
|
10
+63%
|
31
+225%
|
26
-16%
|
23
-12%
|
31
+34%
|
|
| Equity | ||||||||||||
| Common Stock |
2
|
1
|
1
|
26
|
30
|
33
|
46
|
48
|
49
|
49
|
56
|
|
| Retained Earnings |
2
|
2
|
1
|
2
|
20
|
19
|
18
|
18
|
18
|
17
|
19
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
1
-126%
|
0
N/A
|
28
+45 116%
|
9
-67%
|
14
+49%
|
28
+100%
|
30
+7%
|
31
+4%
|
32
+2%
|
37
+16%
|
|
| Total Liabilities & Equity |
5
N/A
|
4
-22%
|
5
+49%
|
35
+542%
|
16
-54%
|
20
+27%
|
38
+89%
|
61
+63%
|
58
-6%
|
55
-4%
|
68
+24%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
103
|
103
|
103
|
109
|
137
|
191
|
340
|
366
|
386
|
390
|
530
|
|