County International Ltd
ASX:CCJ
Income Statement
Earnings Waterfall
County International Ltd
Income Statement
County International Ltd
| Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0
N/A
|
0
-37%
|
0
-42%
|
0
-57%
|
0
-51%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
0
N/A
|
0
+22%
|
0
+9%
|
0
+25%
|
0
-13%
|
0
-62%
|
0
+380%
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(3)
N/A
|
(3)
+12%
|
(2)
+42%
|
(1)
+25%
|
(1)
+8%
|
(1)
+27%
|
(0)
+52%
|
(0)
+11%
|
(0)
+10%
|
(0)
+34%
|
(0)
+40%
|
(0)
+18%
|
(0)
+14%
|
(0)
-1%
|
(0)
+10%
|
(0)
-28%
|
(0)
-93%
|
(0)
-61%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
+12%
|
(2)
+42%
|
(1)
+25%
|
(11)
-873%
|
(11)
-1%
|
(1)
+93%
|
(1)
-20%
|
(1)
+5%
|
(0)
+79%
|
(0)
+37%
|
(0)
+18%
|
(0)
+14%
|
(0)
-1%
|
(0)
+10%
|
0
N/A
|
(0)
N/A
|
(0)
-259%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(2)
|
(1)
|
(11)
|
(11)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
+12%
|
(2)
+42%
|
(1)
+25%
|
(11)
-873%
|
(11)
-1%
|
(1)
+93%
|
(1)
-20%
|
(1)
+5%
|
(0)
+79%
|
(0)
+37%
|
(0)
+18%
|
(0)
+14%
|
(0)
-1%
|
(0)
+10%
|
0
N/A
|
(0)
N/A
|
(0)
-259%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
-0.07
N/A
|
-0.07
N/A
|
-0.05
+29%
|
0
N/A
|
-0.05
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
|