Castillo Copper Ltd
ASX:CCZ
Cash Flow Statement
Cash Flow Statement
Castillo Copper Ltd
| Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-141%
|
(0)
-5%
|
(0)
+40%
|
(0)
+42%
|
(1)
-353%
|
(1)
-29%
|
(1)
+36%
|
(0)
+31%
|
(1)
-37%
|
(1)
-13%
|
(0)
+45%
|
(0)
-11%
|
(1)
-107%
|
(1)
-18%
|
(1)
+11%
|
(1)
-11%
|
(1)
-24%
|
(1)
+5%
|
(1)
+19%
|
(1)
-43%
|
(2)
-37%
|
(1)
+15%
|
(1)
+14%
|
(1)
+9%
|
(1)
+9%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(2)
|
(1)
|
(0)
|
(2)
|
(2)
|
(5)
|
(5)
|
(2)
|
(2)
|
(1)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-109%
|
(1)
+22%
|
(0)
+63%
|
(1)
-89%
|
(1)
-102%
|
(2)
-29%
|
(1)
+31%
|
(0)
+69%
|
(0)
+81%
|
(0)
+89%
|
(0)
-31%
|
(0)
-1 852%
|
(1)
-182%
|
(2)
-195%
|
(3)
-67%
|
(2)
+33%
|
(1)
+67%
|
(0)
+33%
|
(2)
-375%
|
(3)
-43%
|
(5)
-83%
|
(5)
-2%
|
(2)
+55%
|
(2)
+22%
|
(1)
+39%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
0
|
0
|
0
|
0
|
4
|
4
|
(0)
|
(0)
|
1
|
1
|
0
|
1
|
5
|
4
|
1
|
1
|
2
|
5
|
5
|
13
|
12
|
2
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
3
N/A
|
0
-99%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
3
N/A
|
3
+7%
|
0
-94%
|
(0)
N/A
|
1
N/A
|
1
+1%
|
0
N/A
|
0
N/A
|
5
+1 033%
|
4
-9%
|
1
-72%
|
1
N/A
|
3
+118%
|
4
+73%
|
4
-7%
|
12
+183%
|
11
-6%
|
1
-86%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
2
N/A
|
(2)
N/A
|
(1)
+14%
|
(1)
+55%
|
(1)
-34%
|
1
N/A
|
1
-36%
|
(2)
N/A
|
(1)
+51%
|
0
N/A
|
0
0%
|
(0)
N/A
|
(0)
+54%
|
3
N/A
|
2
-49%
|
(2)
N/A
|
(2)
+35%
|
1
N/A
|
3
+247%
|
1
-55%
|
8
+487%
|
4
-43%
|
(5)
N/A
|
(4)
+29%
|
(3)
+21%
|
(2)
+26%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(2)
-123%
|
(1)
+15%
|
(1)
+57%
|
(1)
-14%
|
(2)
-189%
|
(2)
-29%
|
(2)
+36%
|
(1)
+52%
|
(1)
+21%
|
(1)
-3%
|
(0)
+43%
|
(0)
-12%
|
(1)
-140%
|
(2)
-147%
|
(3)
-49%
|
(3)
+25%
|
(2)
+37%
|
(1)
+13%
|
(2)
-74%
|
(4)
-48%
|
(7)
-78%
|
(7)
+0%
|
(4)
+46%
|
(3)
+21%
|
(2)
+25%
|
|