First Time Loading...
C

Carindale Property Trust
ASX:CDP

Watchlist Manager
Carindale Property Trust
ASX:CDP
Watchlist
Price: 4.335 AUD Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Carindale Property Trust is a closed-ended investment fund/investment trust. [ Read More ]

The intrinsic value of one CDP stock under the Base Case scenario is 5.013 AUD. Compared to the current market price of 4.335 AUD, Carindale Property Trust is Undervalued by 14%.

Key Points:
CDP Intrinsic Value
Base Case
5.013 AUD
Undervaluation 14%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Carindale Property Trust

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CDP stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Carindale Property Trust

Provide an overview of the primary business activities
of Carindale Property Trust.

What unique competitive advantages
does Carindale Property Trust hold over its rivals?

What risks and challenges
does Carindale Property Trust face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Carindale Property Trust.

Provide P/S
for Carindale Property Trust.

Provide P/E
for Carindale Property Trust.

Provide P/OCF
for Carindale Property Trust.

Provide P/FCFE
for Carindale Property Trust.

Provide P/B
for Carindale Property Trust.

Provide EV/S
for Carindale Property Trust.

Provide EV/GP
for Carindale Property Trust.

Provide EV/EBITDA
for Carindale Property Trust.

Provide EV/EBIT
for Carindale Property Trust.

Provide EV/OCF
for Carindale Property Trust.

Provide EV/FCFF
for Carindale Property Trust.

Provide EV/IC
for Carindale Property Trust.

Show me price targets
for Carindale Property Trust made by professional analysts.

What are the Revenue projections
for Carindale Property Trust?

How accurate were the past Revenue estimates
for Carindale Property Trust?

What are the Net Income projections
for Carindale Property Trust?

How accurate were the past Net Income estimates
for Carindale Property Trust?

What are the EPS projections
for Carindale Property Trust?

How accurate were the past EPS estimates
for Carindale Property Trust?

What are the EBIT projections
for Carindale Property Trust?

How accurate were the past EBIT estimates
for Carindale Property Trust?

Compare the revenue forecasts
for Carindale Property Trust with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Carindale Property Trust and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Carindale Property Trust against its competitors.

Analyze the profit margins
(gross, operating, and net) of Carindale Property Trust compared to its peers.

Compare the P/E ratios
of Carindale Property Trust against its peers.

Discuss the investment returns and shareholder value creation
comparing Carindale Property Trust with its peers.

Analyze the financial leverage
of Carindale Property Trust compared to its main competitors.

Show all profitability ratios
for Carindale Property Trust.

Provide ROE
for Carindale Property Trust.

Provide ROA
for Carindale Property Trust.

Provide ROIC
for Carindale Property Trust.

Provide ROCE
for Carindale Property Trust.

Provide Gross Margin
for Carindale Property Trust.

Provide Operating Margin
for Carindale Property Trust.

Provide Net Margin
for Carindale Property Trust.

Provide FCF Margin
for Carindale Property Trust.

Show all solvency ratios
for Carindale Property Trust.

Provide D/E Ratio
for Carindale Property Trust.

Provide D/A Ratio
for Carindale Property Trust.

Provide Interest Coverage Ratio
for Carindale Property Trust.

Provide Altman Z-Score Ratio
for Carindale Property Trust.

Provide Quick Ratio
for Carindale Property Trust.

Provide Current Ratio
for Carindale Property Trust.

Provide Cash Ratio
for Carindale Property Trust.

What is the historical Revenue growth
over the last 5 years for Carindale Property Trust?

What is the historical Net Income growth
over the last 5 years for Carindale Property Trust?

What is the current Free Cash Flow
of Carindale Property Trust?

Discuss the annual earnings per share (EPS)
trend over the past five years for Carindale Property Trust.

Financials

Balance Sheet Decomposition
Carindale Property Trust

Current Assets 8.5m
Cash & Short-Term Investments 3.1m
Receivables 1.3m
Other Current Assets 4.1m
Non-Current Assets 767.3m
Long-Term Investments 765.1m
Other Non-Current Assets 2.2m
Current Liabilities 20.5m
Accounts Payable 19.8m
Accrued Liabilities 649k
Non-Current Liabilities 233.2m
Long-Term Debt 233.1m
Other Non-Current Liabilities 143k
Efficiency

Earnings Waterfall
Carindale Property Trust

Revenue
56.4m AUD
Cost of Revenue
-16.1m AUD
Gross Profit
40.3m AUD
Operating Expenses
-4.8m AUD
Operating Income
35.5m AUD
Other Expenses
-36.1m AUD
Net Income
-664k AUD

Free Cash Flow Analysis
Carindale Property Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CDP Profitability Score
Profitability Due Diligence

Carindale Property Trust's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

60/100
Profitability
Score

Carindale Property Trust's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

CDP Solvency Score
Solvency Due Diligence

Carindale Property Trust's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Low Altman Z-Score
Short-Term Solvency
32/100
Solvency
Score

Carindale Property Trust's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDP Price Targets Summary
Carindale Property Trust

Wall Street analysts forecast CDP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CDP is 6.344 AUD with a low forecast of 6.282 AUD and a high forecast of 6.531 AUD.

Lowest
Price Target
6.282 AUD
45% Upside
Average
Price Target
6.344 AUD
46% Upside
Highest
Price Target
6.531 AUD
51% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CDP Price
Carindale Property Trust

1M 1M
-1%
6M 6M
+12%
1Y 1Y
-1%
3Y 3Y
+18%
5Y 5Y
-20%
10Y 10Y
+27%
Annual Price Range
4.335
52w Low
3.81
52w High
4.43
Price Metrics
Average Annual Return -5.76%
Standard Deviation of Annual Returns 9.86%
Max Drawdown -62%
Shares Statistics
Market Capitalization 336.2m AUD
Shares Outstanding 79 262 400
Percentage of Shares Shorted
N/A

CDP Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Carindale Property Trust

Country

Australia

Industry

Real Estate

Market Cap

336.2m AUD

Dividend Yield

6.25%

Description

Carindale Property Trust is a closed-ended investment fund/investment trust. The company is headquartered in Sydney, New South Wales and currently employs 0 full-time employees. The principal activity of the Trust is the long-term ownership of approximately 50% interest in the Westfield Carindale shopping center, which is located in the suburb of Carindale, east of Brisbane. The Trust’s investment properties include shopping center investments and development projects. The Trust’s shopping center investment comprises of freehold and leasehold land, buildings, and leasehold improvements. The Trust's Westfield Carindale incudes event cinemas complex and a range of other retailers including approximately 380 specialty stores. The Trust is managed by Scentre Management Limited, which is a member of the Scentre Group.

Contact

NEW SOUTH WALES
Sydney
L 30 85 Castlereagh St
+61293587877.0
http://www.carindalepropertytrust.com.au

IPO

1996-11-28

Employees

-

Officers

CEO, MD & Director of Scentre Management Limited
Mr. Elliott Chaim Aaron Rusanow
CFO & Director of Investor Relations at Scentre Management Limited
Mr. Andrew M. Clarke
General Counsel & Compliance and Secretary of Scentre Group
Ms. Maureen Therese McGrath
General Counsel & Company Secretary of Scentre Group
Mr. Paul F. Giugni

See Also

Discover More
What is the Intrinsic Value of one CDP stock?

The intrinsic value of one CDP stock under the Base Case scenario is 5.013 AUD.

Is CDP stock undervalued or overvalued?

Compared to the current market price of 4.335 AUD, Carindale Property Trust is Undervalued by 14%.