Intrinsic Value

The intrinsic value of Carindale Property Trust (CDP) under the Base Case is 4.61 AUD per share. Compared with the current market price of 5.41 AUD, the stock appears Overvalued by 15% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about -3% a year over the next five years, less than a third of its five-year pace of 5%. If revenue grew at its five-year pace of 5%, the estimate would be about AU$6.72.

Do our valuations actually work? See backtest results .

CDP Intrinsic Value
AU$4.61
Overvaluation 15%
Intrinsic Value
Price AU$5.41
C

CDP is more expensive than usual. It was this expensive or more expensive on less than 1% of days in the past 5 years.

Monitor CDP
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value AU$3.69
Get notified when the price drops into your buy zone
Current Price AU$5.41
Intrinsic Value AU$4.61
Margin of Safety 20% AU$3.69
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to CDP

Fundamental Analysis

What Carindale Property Trust Does

Real Estate

Carindale Property Trust is a property trust tied to a single major retail asset: Westfield Carindale in Brisbane. It owns the shopping centre and the land around it, and its job is to collect rent from the retailers, service providers, and other tenants that trade there. In simple terms, it is a landlord for a large shopping and entertainment destination.

Headquarters
Australia AU
IPO date
Nov 28, 1996
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Carindale Property Trust

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one CDP stock?

The intrinsic value for Carindale Property Trust (CDP) under the Base Case is 4.61 AUD.

Is CDP stock undervalued or overvalued?

Compared with the current market price of 5.41 AUD, the stock appears Overvalued by 15% .

Back to Top