C

Carindale Property Trust
ASX:CDP

Watchlist Manager
Carindale Property Trust
ASX:CDP
Watchlist
Price: 4.95 AUD
Market Cap: 409.6m AUD

Intrinsic Value

The intrinsic value of one CDP stock under the Base Case scenario is 5.14 AUD. Compared to the current market price of 4.95 AUD, Carindale Property Trust is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDP Intrinsic Value
5.14 AUD
Undervaluation 4%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Carindale Property Trust

Valuation History Unavailable

Historical valuation for CDP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare CDP to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Carindale Property Trust faces concentration risk by relying almost exclusively on the performance of its flagship asset, Westfield Carindale; a downturn in local retail traffic or increased competition from nearby centers could disproportionately impact earnings.

Bull Theses

The trust’s sole focus on Westfield Carindale, located in a prime Brisbane suburb, allows management to optimize the property’s retail mix and upgrade amenities, helping maintain high occupancy and robust tenant demand.

Show More Less
How do you feel about CDP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Carindale Property Trust
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Carindale Property Trust

Current Assets 7.4m
Cash & Short-Term Investments 2.4m
Receivables 1.8m
Other Current Assets 3.1m
Non-Current Assets 780.1m
Long-Term Investments 779.1m
Other Non-Current Assets 1m
Efficiency

Free Cash Flow Analysis
Carindale Property Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Carindale Property Trust

Revenue
59.3m AUD
Cost of Revenue
-17.3m AUD
Gross Profit
42m AUD
Operating Expenses
-4.9m AUD
Operating Income
37.1m AUD
Other Expenses
-7.2m AUD
Net Income
29.9m AUD
Fundamental Scores

CDP Profitability Score
Profitability Due Diligence

Carindale Property Trust's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

61/100
Profitability
Score

Carindale Property Trust's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

CDP Solvency Score
Solvency Due Diligence

Carindale Property Trust's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Low Altman Z-Score
Short-Term Solvency
33/100
Solvency
Score

Carindale Property Trust's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDP Price Targets Summary
Carindale Property Trust

Wall Street analysts forecast CDP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CDP is 6.34 AUD with a low forecast of 6.28 AUD and a high forecast of 6.53 AUD.

Lowest
Price Target
6.28 AUD
27% Upside
Average
Price Target
6.34 AUD
28% Upside
Highest
Price Target
6.53 AUD
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CDP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CDP Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CDP stock?

The intrinsic value of one CDP stock under the Base Case scenario is 5.14 AUD.

Is CDP stock undervalued or overvalued?

Compared to the current market price of 4.95 AUD, Carindale Property Trust is Undervalued by 4%.

Back to Top