Castle Minerals Ltd
ASX:CDT

Watchlist Manager
Castle Minerals Ltd Logo
Castle Minerals Ltd
ASX:CDT
Watchlist
Price: 0.06 AUD Market Closed
Market Cap: 10.4m AUD

Relative Value

CDT doesn't have a meaningful market cap.

The Relative Value of one CDT stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.06 AUD, Castle Minerals Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
8
Median 3Y
1 544
Median 5Y
156 060
Industry
2
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-19.8
Industry
18.8
vs History
vs Industry
Median 3Y
-7
Median 5Y
-23
Industry
11.1
vs History
vs Industry
Median 3Y
-7
Median 5Y
-22.7
Industry
18.3
vs History
96
vs Industry
7
Median 3Y
28.2
Median 5Y
31
Industry
2.1
vs History
80
vs Industry
9
Median 3Y
1 201.6
Median 5Y
147 593.3
Industry
2.4
vs History
vs Industry
3
Median 3Y
0
Median 5Y
0
Industry
8.2
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-18.6
Industry
12.1
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-18.6
Industry
14.9
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-22.2
Industry
12.3
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-22.2
Industry
16.8
vs History
vs Industry
13
Median 3Y
-20.5
Median 5Y
-153.2
Industry
1.9

Multiples Across Competitors

CDT Competitors Multiples
Castle Minerals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Castle Minerals Ltd
ASX:CDT
10.4m AUD 1 425.2 -2.8 -2.1 -2.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 320.4 35 231.5 19 436.2 22 304.3
ZA
Gold Fields Ltd
JSE:GFI
638.1B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
206.1B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
817.3B CNY 2.5 17.9 16 16
US
Newmont Corporation
NYSE:NEM
101.6B USD 4.7 14.1 8.5 10.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
114.4B CAD 7.7 23.6 11.8 15.4
AU
Greatland Gold PLC
ASX:GGP
110.5B AUD 57.6 163.7 117.9 132.3
CA
Barrick Gold Corp
TSX:ABX
95.1B CAD 4.7 19.2 8.2 10.4
CA
Barrick Mining Corp
F:ABR0
59B EUR 4.7 19.2 8.2 10.4
CA
Wheaton Precious Metals Corp
TSX:WPM
69.7B CAD 27.3 50 36.7 46.7
P/S Multiple
Revenue Growth P/S to Growth
AU
Castle Minerals Ltd
ASX:CDT
Average P/S: 1 428.3
1 425.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 320.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
15%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
2.5
13%
0.2
US
Newmont Corporation
NYSE:NEM
4.7
10%
0.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
7.7
18%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
57.6
-11%
N/A
CA
Barrick Gold Corp
TSX:ABX
4.7
18%
0.3
CA
Barrick Mining Corp
F:ABR0
4.7
18%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
27.3
30%
0.9
P/E Multiple
Earnings Growth PEG
AU
Castle Minerals Ltd
ASX:CDT
Average P/E: 4 442.4
Negative Multiple: -2.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 231.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.9
25%
0.7
US
Newmont Corporation
NYSE:NEM
14.1
40%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
23.6
39%
0.6
AU
G
Greatland Gold PLC
ASX:GGP
163.7
N/A N/A
CA
Barrick Gold Corp
TSX:ABX
19.2
42%
0.5
CA
Barrick Mining Corp
F:ABR0
19.2
43%
0.4
CA
Wheaton Precious Metals Corp
TSX:WPM
50
45%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Castle Minerals Ltd
ASX:CDT
Average EV/EBITDA: 2 455.4
Negative Multiple: -2.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 436.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16
33%
0.5
US
Newmont Corporation
NYSE:NEM
8.5
24%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.8
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
117.9
-5%
N/A
CA
Barrick Gold Corp
TSX:ABX
8.2
33%
0.2
CA
Barrick Mining Corp
F:ABR0
8.2
33%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
36.7
32%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Castle Minerals Ltd
ASX:CDT
Average EV/EBIT: 2 818.3
Negative Multiple: -2.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 304.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16
27%
0.6
US
Newmont Corporation
NYSE:NEM
10.9
30%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.4
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
132.3
-3%
N/A
CA
Barrick Gold Corp
TSX:ABX
10.4
43%
0.2
CA
Barrick Mining Corp
F:ABR0
10.4
43%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
46.7
28%
1.7