First Time Loading...

Calima Energy Ltd
ASX:CE1

Watchlist Manager
Calima Energy Ltd Logo
Calima Energy Ltd
ASX:CE1
Watchlist
Price: 0.125 AUD 2.04% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Calima Energy Ltd. operates as an oil and gas exploration company. [ Read More ]

The intrinsic value of one CE1 stock under the Base Case scenario is 0.491 AUD. Compared to the current market price of 0.125 AUD, Calima Energy Ltd is Undervalued by 75%.

Key Points:
CE1 Intrinsic Value
Base Case
0.491 AUD
Undervaluation 75%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Calima Energy Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CE1 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Calima Energy Ltd

Provide an overview of the primary business activities
of Calima Energy Ltd.

What unique competitive advantages
does Calima Energy Ltd hold over its rivals?

What risks and challenges
does Calima Energy Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Calima Energy Ltd.

Provide P/S
for Calima Energy Ltd.

Provide P/E
for Calima Energy Ltd.

Provide P/OCF
for Calima Energy Ltd.

Provide P/FCFE
for Calima Energy Ltd.

Provide P/B
for Calima Energy Ltd.

Provide EV/S
for Calima Energy Ltd.

Provide EV/GP
for Calima Energy Ltd.

Provide EV/EBITDA
for Calima Energy Ltd.

Provide EV/EBIT
for Calima Energy Ltd.

Provide EV/OCF
for Calima Energy Ltd.

Provide EV/FCFF
for Calima Energy Ltd.

Provide EV/IC
for Calima Energy Ltd.

Show me price targets
for Calima Energy Ltd made by professional analysts.

What are the Revenue projections
for Calima Energy Ltd?

How accurate were the past Revenue estimates
for Calima Energy Ltd?

What are the Net Income projections
for Calima Energy Ltd?

How accurate were the past Net Income estimates
for Calima Energy Ltd?

What are the EPS projections
for Calima Energy Ltd?

How accurate were the past EPS estimates
for Calima Energy Ltd?

What are the EBIT projections
for Calima Energy Ltd?

How accurate were the past EBIT estimates
for Calima Energy Ltd?

Compare the revenue forecasts
for Calima Energy Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Calima Energy Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Calima Energy Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Calima Energy Ltd compared to its peers.

Compare the P/E ratios
of Calima Energy Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Calima Energy Ltd with its peers.

Analyze the financial leverage
of Calima Energy Ltd compared to its main competitors.

Show all profitability ratios
for Calima Energy Ltd.

Provide ROE
for Calima Energy Ltd.

Provide ROA
for Calima Energy Ltd.

Provide ROIC
for Calima Energy Ltd.

Provide ROCE
for Calima Energy Ltd.

Provide Gross Margin
for Calima Energy Ltd.

Provide Operating Margin
for Calima Energy Ltd.

Provide Net Margin
for Calima Energy Ltd.

Provide FCF Margin
for Calima Energy Ltd.

Show all solvency ratios
for Calima Energy Ltd.

Provide D/E Ratio
for Calima Energy Ltd.

Provide D/A Ratio
for Calima Energy Ltd.

Provide Interest Coverage Ratio
for Calima Energy Ltd.

Provide Altman Z-Score Ratio
for Calima Energy Ltd.

Provide Quick Ratio
for Calima Energy Ltd.

Provide Current Ratio
for Calima Energy Ltd.

Provide Cash Ratio
for Calima Energy Ltd.

What is the historical Revenue growth
over the last 5 years for Calima Energy Ltd?

What is the historical Net Income growth
over the last 5 years for Calima Energy Ltd?

What is the current Free Cash Flow
of Calima Energy Ltd?

Financials

Balance Sheet Decomposition
Calima Energy Ltd

Current Assets 14.4m
Cash & Short-Term Investments 4.5m
Receivables 9.7m
Other Current Assets 218k
Non-Current Assets 159.6m
Long-Term Investments 775k
PP&E 154.9m
Other Non-Current Assets 4m
Current Liabilities 21.9m
Accounts Payable 20.9m
Accrued Liabilities 242k
Other Current Liabilities 670k
Non-Current Liabilities 26.4m
Long-Term Debt 3.4m
Other Non-Current Liabilities 23.1m
Efficiency

Earnings Waterfall
Calima Energy Ltd

Revenue
1.1m AUD
Operating Expenses
-3.8m AUD
Operating Income
-2.7m AUD
Other Expenses
-38.7m AUD
Net Income
-41.4m AUD

Free Cash Flow Analysis
Calima Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CE1 Profitability Score
Profitability Due Diligence

Calima Energy Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROIC is Increasing
44/100
Profitability
Score

Calima Energy Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

CE1 Solvency Score
Solvency Due Diligence

Calima Energy Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
51/100
Solvency
Score

Calima Energy Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CE1 Price Targets Summary
Calima Energy Ltd

Wall Street analysts forecast CE1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CE1 is 0.133 AUD with a low forecast of 0.131 AUD and a high forecast of 0.137 AUD.

Lowest
Price Target
0.131 AUD
5% Upside
Average
Price Target
0.133 AUD
6% Upside
Highest
Price Target
0.137 AUD
9% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CE1 Price
Calima Energy Ltd

1M 1M
+0%
6M 6M
+51%
1Y 1Y
+4%
3Y 3Y
-35%
5Y 5Y
-84%
10Y 10Y
-88%
Annual Price Range
0.125
52w Low
0.063
52w High
0.125
Price Metrics
Average Annual Return -20.02%
Standard Deviation of Annual Returns 52.43%
Max Drawdown -95%
Shares Statistics
Market Capitalization 76.5m AUD
Shares Outstanding 625 721 000
Percentage of Shares Shorted
N/A

CE1 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Calima Energy Ltd Logo
Calima Energy Ltd

Country

Australia

Industry

Energy

Market Cap

76.5m AUD

Dividend Yield

101.12%

Description

Calima Energy Ltd. operates as an oil and gas exploration company. The company is headquartered in Leederville, Western Australia. The company went IPO on 2006-07-28. The firm is pursuing the exploration and development of oil and natural gas assets in the Western Canadian Sedimentary Basin. The firm is developing oil plays at Brooks and Thorsby in southern and central Alberta, Canada through Blackspur Oil Corp. The company also holds an undeveloped Montney acreage position in northeastern British Columbia, Canada. The Montney Formation in the Western Canadian Sedimentary Basin extending approximately 130,000 square kilometers from north-east British Columbia to north-west Alberta. Blackspur Oil Corp and Calima Energy Inc are subsidiaries of the Company.

Contact

WESTERN AUSTRALIA
Leederville
4/246-250 Railway Parade
+61865003270.0
http://www.calimaenergy.com/

IPO

2006-07-28

Employees

-

Officers

Executive Chairman
Mr. Glenn Ross Whiddon B.Econ.
President, CEO & Director
Mr. Karl Lawrence DeMong P. Eng
VP of Finance & CFO
Mr. Jerry Lam
Company Secretary, Finance Director & Director
Mr. Mark Freeman
Financial Controller
Ron Nelmes
Consultant
Mr. Mark Sofield BSc

See Also

Discover More
What is the Intrinsic Value of one CE1 stock?

The intrinsic value of one CE1 stock under the Base Case scenario is 0.491 AUD.

Is CE1 stock undervalued or overvalued?

Compared to the current market price of 0.125 AUD, Calima Energy Ltd is Undervalued by 75%.