Contact Energy Ltd
ASX:CEN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Contact Energy Ltd
ASX:CEN
|
NZ |
|
C
|
Chengdu Dahongli Machinery Co Ltd
SZSE:300865
|
CN |
|
Texaf SA
XBRU:TEXF
|
BE |
Income Statement
Earnings Waterfall
Contact Energy Ltd
Income Statement
Contact Energy Ltd
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
57
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
90
|
0
|
0
|
64
|
0
|
80
|
0
|
69
|
0
|
50
|
0
|
45
|
0
|
30
|
0
|
33
|
16
|
34
|
67
|
93
|
0
|
|
| Revenue |
1 107
N/A
|
1 125
+2%
|
1 053
-6%
|
1 072
+2%
|
1 100
+3%
|
1 135
+3%
|
1 209
+7%
|
1 258
+4%
|
1 276
+1%
|
1 276
+0%
|
1 277
+0%
|
1 378
+8%
|
1 415
+3%
|
1 004
-29%
|
1 126
+12%
|
2 152
+91%
|
2 330
+8%
|
2 460
+6%
|
2 266
-8%
|
2 073
-9%
|
2 104
+1%
|
2 573
+22%
|
2 571
0%
|
2 387
-7%
|
2 242
-6%
|
2 118
-6%
|
2 430
+15%
|
2 863
+18%
|
3 264
+14%
|
3 439
+5%
|
3 349
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(133)
|
0
|
0
|
(471)
|
(851)
|
(978)
|
(1 117)
|
(990)
|
(838)
|
(865)
|
(1 229)
|
(1 158)
|
(1 025)
|
(1 027)
|
(769)
|
(819)
|
(1 243)
|
(1 514)
|
(1 386)
|
(1 110)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 245
N/A
|
0
N/A
|
0
N/A
|
655
N/A
|
1 301
+99%
|
1 352
+4%
|
1 343
-1%
|
1 276
-5%
|
1 235
-3%
|
1 239
+0%
|
1 344
+8%
|
1 413
+5%
|
1 362
-4%
|
1 215
-11%
|
1 349
+11%
|
1 611
+19%
|
1 620
+1%
|
1 750
+8%
|
2 053
+17%
|
2 239
+9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(855)
|
(875)
|
(837)
|
(852)
|
(874)
|
(902)
|
(956)
|
(987)
|
(977)
|
(963)
|
(951)
|
(895)
|
(1 045)
|
(735)
|
(544)
|
(1 072)
|
(1 053)
|
(1 048)
|
(1 041)
|
(1 009)
|
(992)
|
(1 045)
|
(1 048)
|
(1 092)
|
(1 118)
|
(1 078)
|
(1 123)
|
(1 215)
|
(1 261)
|
(1 362)
|
(1 470)
|
|
| Selling, General & Administrative |
0
|
0
|
(18)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(17)
|
(13)
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(79)
|
0
|
0
|
0
|
(112)
|
0
|
0
|
0
|
(126)
|
(32)
|
0
|
(103)
|
(106)
|
(215)
|
(211)
|
(205)
|
(213)
|
(220)
|
(224)
|
(249)
|
(264)
|
(262)
|
(244)
|
(224)
|
(239)
|
(255)
|
(259)
|
(273)
|
(285)
|
|
| Purchased Fuel Power Gas |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(95)
|
0
|
0
|
(332)
|
(644)
|
(637)
|
(633)
|
(624)
|
(588)
|
(565)
|
(580)
|
(579)
|
(543)
|
(520)
|
(548)
|
(583)
|
(614)
|
(642)
|
(661)
|
(736)
|
|
| Other Operating Expenses |
(855)
|
(875)
|
(740)
|
(851)
|
(874)
|
(902)
|
(830)
|
(986)
|
(977)
|
(963)
|
(809)
|
(755)
|
(1 045)
|
(623)
|
(106)
|
(213)
|
(205)
|
(210)
|
(204)
|
(201)
|
(203)
|
(216)
|
(205)
|
(287)
|
(354)
|
(306)
|
(301)
|
(346)
|
(360)
|
(428)
|
(449)
|
|
| Operating Income |
251
N/A
|
250
-1%
|
216
-14%
|
221
+2%
|
227
+3%
|
233
+3%
|
253
+9%
|
272
+7%
|
298
+10%
|
313
+5%
|
326
+4%
|
350
+7%
|
369
+6%
|
269
-27%
|
111
-59%
|
229
+106%
|
299
+31%
|
295
-1%
|
235
-20%
|
226
-4%
|
247
+9%
|
299
+21%
|
365
+22%
|
270
-26%
|
97
-64%
|
271
+179%
|
488
+80%
|
405
-17%
|
489
+21%
|
691
+41%
|
769
+11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
(57)
|
(55)
|
(53)
|
(52)
|
(55)
|
(65)
|
(74)
|
(82)
|
(87)
|
(86)
|
(85)
|
(85)
|
(82)
|
(63)
|
(45)
|
(76)
|
(77)
|
(63)
|
(53)
|
(50)
|
(51)
|
(36)
|
(27)
|
(6)
|
(41)
|
(94)
|
(87)
|
(21)
|
(106)
|
(224)
|
(213)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
(5)
|
0
|
(2)
|
0
|
(11)
|
0
|
0
|
(1)
|
(46)
|
(52)
|
(4)
|
(5)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(5)
|
0
|
0
|
|
| Pre-Tax Income |
194
N/A
|
195
+0%
|
163
-16%
|
169
+4%
|
171
+2%
|
168
-2%
|
174
+3%
|
190
+9%
|
212
+12%
|
227
+7%
|
241
+6%
|
265
+10%
|
287
+8%
|
206
-28%
|
66
-68%
|
153
+132%
|
229
+50%
|
239
+4%
|
182
-24%
|
171
-6%
|
196
+15%
|
261
+33%
|
338
+30%
|
253
-25%
|
57
-77%
|
177
+211%
|
399
+125%
|
338
-15%
|
326
-4%
|
463
+42%
|
551
+19%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
(69)
|
(69)
|
(55)
|
(60)
|
(61)
|
(57)
|
(56)
|
(62)
|
(72)
|
(83)
|
(96)
|
(100)
|
(102)
|
(68)
|
(19)
|
(41)
|
(65)
|
(69)
|
(52)
|
(46)
|
(52)
|
(74)
|
(95)
|
(71)
|
(16)
|
(50)
|
(112)
|
(103)
|
(102)
|
(132)
|
(157)
|
|
| Income from Continuing Operations |
126
|
126
|
107
|
109
|
111
|
111
|
118
|
127
|
140
|
145
|
144
|
165
|
185
|
138
|
47
|
112
|
164
|
170
|
130
|
125
|
144
|
187
|
243
|
182
|
41
|
127
|
287
|
235
|
224
|
331
|
394
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Equity Earnings Affiliates |
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
125
N/A
|
125
+0%
|
107
-14%
|
109
+2%
|
111
+2%
|
111
0%
|
118
+7%
|
127
+8%
|
140
+10%
|
145
+4%
|
144
0%
|
165
+15%
|
185
+12%
|
138
-25%
|
58
-58%
|
132
+128%
|
350
+165%
|
345
-1%
|
128
-63%
|
125
-2%
|
144
+15%
|
187
+30%
|
243
+30%
|
182
-25%
|
41
-77%
|
127
+210%
|
287
+126%
|
235
-18%
|
224
-5%
|
331
+48%
|
393
+19%
|
|
| EPS (Diluted) |
0.21
N/A
|
0.21
N/A
|
0.18
-14%
|
0.18
N/A
|
0.19
+6%
|
0.19
N/A
|
0.2
+5%
|
0.23
+15%
|
0.25
+9%
|
0.26
+4%
|
0.25
-4%
|
0.28
+12%
|
0.31
+11%
|
0.24
-23%
|
0.07
-71%
|
0.18
+157%
|
0.48
+167%
|
0.48
N/A
|
0.18
-63%
|
0.17
-6%
|
0.2
+18%
|
0.25
+25%
|
0.32
+28%
|
0.23
-28%
|
0.05
-78%
|
0.16
+220%
|
0.36
+125%
|
0.3
-17%
|
0.28
-7%
|
0.41
+46%
|
0.39
-5%
|
|