CFOAM Ltd
ASX:CFO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
CFOAM Ltd
ASX:CFO
|
AU |
|
Midwestone Financial Group Inc (IOWA)
NASDAQ:MOFG
|
US |
|
Centrais Eletricas Brasileiras SA - Eletrobras
NYSE:AXIA
|
BR |
|
Ecoslops SA
PAR:ALESA
|
FR |
|
Capelli SA
PAR:ALCAP
|
FR |
Income Statement
Earnings Waterfall
CFOAM Ltd
Income Statement
CFOAM Ltd
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
1
N/A
|
1
+6%
|
1
-7%
|
1
-17%
|
1
+2%
|
1
-16%
|
0
N/A
|
1
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
|
| Gross Profit |
(0)
N/A
|
(0)
-2 158%
|
(0)
-141%
|
(0)
+44%
|
(0)
+71%
|
(0)
-158%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(4)
|
(5)
|
(3)
|
(4)
|
(0)
|
(3)
|
(0)
|
1
|
(0)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(4)
|
(3)
|
(2)
|
(2)
|
(0)
|
(2)
|
(0)
|
0
|
(0)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(3)
-10%
|
(5)
-55%
|
(5)
-1%
|
(3)
+36%
|
(4)
-42%
|
(0)
+93%
|
(2)
-701%
|
(0)
+88%
|
0
N/A
|
(0)
N/A
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
(4)
N/A
|
(4)
-4%
|
(6)
-63%
|
(6)
+1%
|
(5)
+7%
|
(5)
+7%
|
(0)
+90%
|
(3)
-440%
|
(1)
+81%
|
0
N/A
|
(0)
N/A
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(4)
|
(6)
|
(6)
|
(5)
|
(5)
|
(0)
|
(3)
|
(1)
|
0
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Net Income (Common) |
(4)
N/A
|
(4)
-4%
|
(6)
-63%
|
(6)
+1%
|
(5)
+23%
|
(4)
+15%
|
(2)
+38%
|
(2)
+12%
|
(4)
-70%
|
(3)
+13%
|
(0)
+87%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.05
-25%
|
-0.03
+40%
|
-0.02
+33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|