Cann Global Ltd
ASX:CGB
Income Statement
Earnings Waterfall
Cann Global Ltd
Income Statement
Cann Global Ltd
| Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
+8%
|
0
+123%
|
0
-14%
|
0
+32%
|
0
-18%
|
0
-22%
|
0
-14%
|
0
-6%
|
0
-6%
|
0
+7%
|
0
+17%
|
0
+6%
|
0
0%
|
0
-8%
|
0
-2%
|
4
+1 939%
|
4
+7%
|
1
-85%
|
1
+56%
|
2
+105%
|
2
+7%
|
1
-28%
|
1
-34%
|
1
-43%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
4
-3%
|
0
-99%
|
0
+380%
|
1
+209%
|
1
-8%
|
0
-43%
|
0
-29%
|
(0)
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(3)
|
(5)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
|
| Selling, General & Administrative |
(1)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(3)
-214%
|
(4)
-28%
|
(3)
+37%
|
(2)
+39%
|
(1)
+64%
|
(2)
-228%
|
(2)
-31%
|
(1)
+57%
|
(1)
+6%
|
(1)
-43%
|
(1)
+17%
|
(1)
+25%
|
(1)
-20%
|
(2)
-46%
|
(3)
-75%
|
(0)
+94%
|
(2)
-949%
|
(5)
-208%
|
(5)
+0%
|
(6)
-6%
|
(5)
+13%
|
(5)
-7%
|
(5)
+5%
|
(4)
+16%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
0
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
2
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(3)
-157%
|
(5)
-38%
|
(1)
+68%
|
(2)
-15%
|
(3)
-70%
|
(2)
+12%
|
(3)
-24%
|
(2)
+21%
|
(3)
-10%
|
(2)
+9%
|
(2)
+36%
|
(1)
+21%
|
(1)
-6%
|
(2)
-43%
|
(5)
-167%
|
(5)
+5%
|
(6)
-24%
|
(9)
-58%
|
(10)
-6%
|
(8)
+18%
|
(5)
+42%
|
(5)
-3%
|
(5)
-8%
|
(9)
-76%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(3)
|
(5)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(5)
|
(5)
|
(6)
|
(9)
|
(10)
|
(8)
|
(5)
|
(5)
|
(5)
|
(9)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
1
|
|
| Net Income (Common) |
(1)
N/A
|
(3)
-157%
|
(5)
-38%
|
(1)
+68%
|
(2)
-15%
|
(3)
-70%
|
(2)
+12%
|
(3)
-24%
|
(2)
+21%
|
(3)
-10%
|
(2)
+9%
|
(2)
+36%
|
(1)
+21%
|
(1)
-6%
|
(2)
-43%
|
(5)
-145%
|
(5)
-20%
|
(6)
-3%
|
(6)
-15%
|
(8)
-29%
|
(8)
+4%
|
(5)
+42%
|
(5)
+0%
|
(5)
-8%
|
(8)
-65%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.87
-4 250%
|
-0.02
+98%
|
-0.11
-450%
|
-0.01
+91%
|
-0.25
-2 400%
|
-0.01
+96%
|
-0.27
-2 600%
|
-0.01
+96%
|
-0.13
-1 200%
|
0
N/A
|
-0.06
N/A
|
-0.04
+33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.08
-100%
|
-0.09
-12%
|
-0.11
-22%
|
-0.1
+9%
|
-0.06
+40%
|
-0.06
N/A
|
-0.03
+50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.03
-50%
|
|