Crater Gold Mining Ltd
ASX:CGN
Income Statement
Earnings Waterfall
Crater Gold Mining Ltd
Income Statement
Crater Gold Mining Ltd
| Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
-40%
|
0
+33%
|
0
+25%
|
0
N/A
|
0
+80%
|
0
+33%
|
0
-25%
|
0
-56%
|
0
-75%
|
0
N/A
|
0
N/A
|
0
+400%
|
0
N/A
|
0
+40%
|
0
+114%
|
0
+33%
|
0
-40%
|
0
-75%
|
0
+67%
|
0
-20%
|
0
-75%
|
0
+470%
|
0
+198%
|
0
+129%
|
1
+29%
|
0
-55%
|
0
-100%
|
0
+22 100%
|
0
0%
|
0
+270%
|
1
+165%
|
1
-36%
|
0
-95%
|
0
-66%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-17%
|
(0)
+86%
|
0
N/A
|
0
0%
|
(1)
N/A
|
(1)
+12%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(5)
|
(2)
|
(4)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(2)
|
(18)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(10)
|
(1)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(2)
|
(2)
|
0
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
(0)
|
(3)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
+10%
|
(1)
N/A
|
(0)
+31%
|
(0)
-25%
|
(0)
-4%
|
(1)
-13%
|
(1)
-15%
|
(2)
-207%
|
(2)
+11%
|
(0)
+89%
|
(0)
-167%
|
(1)
-144%
|
(2)
-30%
|
(2)
-37%
|
(5)
-135%
|
(2)
+58%
|
(4)
-80%
|
(2)
+54%
|
(3)
-74%
|
(3)
+10%
|
(2)
+41%
|
(2)
-19%
|
(2)
-16%
|
(4)
-87%
|
(4)
-6%
|
(3)
+40%
|
(18)
-617%
|
(5)
+74%
|
(6)
-15%
|
(6)
-5%
|
(5)
+13%
|
(4)
+27%
|
(3)
+24%
|
(2)
+17%
|
(10)
-314%
|
(1)
+85%
|
(2)
-26%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(13)
|
(22)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(7)
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-5%
|
(1)
+20%
|
(1)
N/A
|
(0)
+6%
|
(1)
-24%
|
(1)
-57%
|
(1)
+17%
|
(2)
-139%
|
(2)
+2%
|
(0)
+79%
|
(1)
-75%
|
(1)
-84%
|
(2)
-36%
|
(5)
-181%
|
(5)
+1%
|
(3)
+37%
|
(4)
-30%
|
(3)
+24%
|
(3)
+13%
|
(2)
+16%
|
(2)
+19%
|
(3)
-38%
|
(3)
-15%
|
(11)
-275%
|
(18)
-66%
|
(25)
-40%
|
(19)
+24%
|
(6)
+70%
|
(7)
-18%
|
(7)
-3%
|
(6)
+16%
|
(4)
+23%
|
(4)
+18%
|
(11)
-188%
|
(10)
+3%
|
(3)
+74%
|
(3)
-25%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(2)
|
(5)
|
(5)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(11)
|
(18)
|
(25)
|
(19)
|
(6)
|
(7)
|
(7)
|
(6)
|
(4)
|
(4)
|
(11)
|
(10)
|
(3)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-5%
|
(1)
+20%
|
(1)
N/A
|
(0)
+6%
|
(1)
-57%
|
(1)
-25%
|
(1)
+33%
|
(2)
-198%
|
(2)
+2%
|
(0)
+79%
|
(1)
-75%
|
(1)
-84%
|
(2)
-36%
|
(5)
-181%
|
(12)
-138%
|
(11)
+8%
|
(5)
+55%
|
(3)
+37%
|
(3)
+13%
|
(2)
+16%
|
(2)
+19%
|
(3)
-38%
|
(3)
-15%
|
(11)
-275%
|
(18)
-66%
|
(25)
-40%
|
(19)
+24%
|
(6)
+70%
|
(7)
-18%
|
(7)
-3%
|
(6)
+16%
|
(4)
+23%
|
(4)
+18%
|
(11)
-188%
|
(10)
+3%
|
(3)
+74%
|
(3)
-25%
|
|
| EPS (Diluted) |
-1.14
N/A
|
-1.24
-9%
|
-0.82
+34%
|
-0.62
+24%
|
-0.42
+32%
|
-0.46
-10%
|
-0.47
-2%
|
-0.22
+53%
|
-0.71
-223%
|
-0.23
+68%
|
-2.22
-865%
|
-0.06
+97%
|
-0.09
-50%
|
-0.09
N/A
|
-0.21
-133%
|
-0.39
-86%
|
-0.32
+18%
|
-0.1
+69%
|
-0.03
+70%
|
-0.03
N/A
|
-0.01
+67%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.04
-100%
|
-0.06
-50%
|
-0.08
-33%
|
-0.06
+25%
|
-0.02
+67%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.03
-200%
|
-0.01
+67%
|
-0.07
-600%
|
-0.07
N/A
|
-0.02
+71%
|
-0.02
N/A
|
|