CPT Global Ltd
ASX:CGO
Balance Sheet
Balance Sheet Decomposition
CPT Global Ltd
CPT Global Ltd
Balance Sheet
CPT Global Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
3
|
3
|
2
|
3
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
3
|
2
|
1
|
2
|
3
|
4
|
4
|
1
|
2
|
2
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
4
|
3
|
3
|
2
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
2
|
3
|
4
|
4
|
1
|
2
|
2
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
5
|
6
|
6
|
6
|
5
|
8
|
10
|
9
|
8
|
10
|
11
|
10
|
10
|
9
|
7
|
6
|
7
|
6
|
5
|
4
|
6
|
5
|
3
|
3
|
|
| Accounts Receivables |
5
|
6
|
6
|
6
|
5
|
8
|
10
|
9
|
8
|
10
|
11
|
10
|
10
|
9
|
7
|
6
|
7
|
6
|
4
|
4
|
6
|
4
|
3
|
3
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Total Current Assets |
10
|
9
|
10
|
11
|
11
|
15
|
14
|
14
|
12
|
11
|
13
|
12
|
13
|
10
|
10
|
8
|
9
|
7
|
8
|
9
|
11
|
7
|
5
|
5
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
8
|
8
|
7
|
7
|
10
|
10
|
10
|
10
|
7
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
1
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Assets |
8
|
8
|
7
|
7
|
10
|
10
|
10
|
10
|
7
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
19
N/A
|
17
-8%
|
18
+4%
|
18
+1%
|
21
+20%
|
25
+17%
|
25
-1%
|
25
0%
|
20
-21%
|
19
-2%
|
21
+8%
|
20
-3%
|
22
+7%
|
17
-23%
|
16
-6%
|
14
-14%
|
14
+6%
|
13
-11%
|
10
-21%
|
13
+29%
|
15
+13%
|
8
-44%
|
7
-17%
|
6
-13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4
|
2
|
3
|
3
|
3
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
5
|
5
|
8
|
6
|
7
|
5
|
5
|
7
|
8
|
4
|
4
|
4
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Total Current Liabilities |
5
|
3
|
4
|
4
|
5
|
7
|
8
|
7
|
6
|
6
|
8
|
7
|
8
|
7
|
9
|
9
|
9
|
6
|
7
|
8
|
9
|
5
|
6
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
5
N/A
|
3
-34%
|
4
+16%
|
4
+7%
|
5
+15%
|
7
+56%
|
8
+8%
|
7
-13%
|
7
-4%
|
6
-8%
|
8
+32%
|
7
-10%
|
8
+10%
|
7
-7%
|
10
+33%
|
9
-10%
|
9
0%
|
6
-28%
|
7
+14%
|
8
+6%
|
9
+20%
|
5
-44%
|
6
+9%
|
5
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
14
|
14
|
14
|
14
|
|
| Retained Earnings |
1
|
2
|
2
|
2
|
5
|
6
|
5
|
6
|
2
|
3
|
2
|
3
|
4
|
3
|
6
|
8
|
7
|
6
|
10
|
8
|
8
|
11
|
13
|
13
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
14
N/A
|
14
+1%
|
14
+1%
|
14
-1%
|
17
+21%
|
18
+6%
|
17
-4%
|
18
+6%
|
13
-27%
|
13
+2%
|
13
-3%
|
13
+1%
|
14
+6%
|
9
-32%
|
6
-37%
|
5
-21%
|
5
+18%
|
6
+17%
|
3
-57%
|
5
+91%
|
5
+2%
|
3
-45%
|
1
-64%
|
0
-55%
|
|
| Total Liabilities & Equity |
19
N/A
|
17
-8%
|
18
+4%
|
18
+1%
|
21
+20%
|
25
+17%
|
25
-1%
|
25
0%
|
20
-21%
|
19
-2%
|
21
+8%
|
20
-3%
|
22
+7%
|
17
-23%
|
16
-6%
|
14
-14%
|
14
+6%
|
13
-11%
|
10
-21%
|
13
+29%
|
15
+13%
|
8
-44%
|
7
-17%
|
6
-13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
35
|
34
|
34
|
34
|
34
|
36
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
38
|
38
|
40
|
42
|
42
|
42
|
42
|
|