Credit Intelligence Ltd
ASX:CI1
Cash Flow Statement
Cash Flow Statement
Credit Intelligence Ltd
| Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
(0)
|
1
|
3
|
3
|
3
|
8
|
8
|
2
|
2
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+46%
|
(0)
+19%
|
(0)
-43%
|
(0)
-17%
|
(0)
+23%
|
(0)
+33%
|
(0)
+33%
|
0
N/A
|
(0)
N/A
|
(1)
-209%
|
(1)
-18%
|
(1)
+18%
|
0
N/A
|
2
+387%
|
1
-17%
|
0
-66%
|
2
+401%
|
3
+42%
|
1
-75%
|
1
-23%
|
2
+306%
|
3
+12%
|
2
-40%
|
4
+151%
|
3
-28%
|
(1)
N/A
|
0
N/A
|
1
+70%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(3)
|
(3)
|
0
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
|
| Cash from Investing Activities |
(3)
N/A
|
(3)
-1%
|
(0)
+100%
|
(0)
-3 700%
|
(0)
+50%
|
1
N/A
|
0
-27%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+124%
|
0
N/A
|
0
N/A
|
1
+34%
|
(1)
N/A
|
(1)
-48%
|
(0)
+61%
|
(2)
-374%
|
(2)
-20%
|
(2)
+8%
|
(3)
-46%
|
(2)
+24%
|
(1)
+44%
|
(0)
+65%
|
(0)
+50%
|
(1)
-181%
|
(1)
+1%
|
(0)
+39%
|
(1)
-170%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
2
|
2
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-72%
|
(1)
N/A
|
3
N/A
|
3
-3%
|
(1)
N/A
|
(1)
+27%
|
(1)
-50%
|
1
N/A
|
2
+136%
|
1
-69%
|
(0)
N/A
|
(1)
-486%
|
(2)
-66%
|
(4)
-53%
|
(3)
+27%
|
(1)
+79%
|
(1)
-32%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
(4)
N/A
|
(3)
+15%
|
(1)
+84%
|
(1)
-28%
|
(0)
+39%
|
0
N/A
|
0
-73%
|
(0)
N/A
|
(0)
+41%
|
(0)
+69%
|
0
N/A
|
0
+20%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 239%
|
4
N/A
|
3
-15%
|
(1)
N/A
|
(0)
+58%
|
(0)
+2%
|
(1)
-95%
|
(1)
+14%
|
1
N/A
|
1
+80%
|
0
-89%
|
2
+1 307%
|
(1)
N/A
|
(4)
-219%
|
(1)
+85%
|
(1)
-78%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+52%
|
(0)
+8%
|
(0)
+47%
|
(0)
+19%
|
(0)
-43%
|
(0)
-17%
|
(0)
+23%
|
(0)
+33%
|
(0)
+33%
|
0
N/A
|
(0)
N/A
|
(1)
-209%
|
(1)
-18%
|
(1)
+18%
|
0
N/A
|
1
+474%
|
1
-25%
|
0
-78%
|
2
+777%
|
3
+38%
|
1
-79%
|
0
-59%
|
2
+578%
|
2
+7%
|
1
-40%
|
4
+268%
|
3
-30%
|
(1)
N/A
|
0
N/A
|
0
+276%
|
|