Cyclone Metals Ltd
ASX:CLE

Watchlist Manager
Cyclone Metals Ltd Logo
Cyclone Metals Ltd
ASX:CLE
Watchlist
Price: 0.051 AUD Market Closed
Market Cap: 56.4m AUD

Relative Value

CLE price has not been updated for more than 2 years. This may indicate that the stock has been delisted.
CLE doesn't have a meaningful market cap.

The Relative Value of one CLE stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.051 AUD, Cyclone Metals Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
1
Median 3Y
13 462.9
Median 5Y
27 102.5
Industry
2.2
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-8.8
Industry
19.5
vs History
vs Industry
Median 3Y
-57.7
Median 5Y
-78.1
Industry
11.5
vs History
vs Industry
Median 3Y
-65.3
Median 5Y
-85.1
Industry
18.9
vs History
65
vs Industry
16
Median 3Y
3.7
Median 5Y
5
Industry
2.3
vs History
96
vs Industry
1
Median 3Y
7 436.7
Median 5Y
24 104.3
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.7
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-15.2
Industry
12.8
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-15.2
Industry
15.4
vs History
vs Industry
Median 3Y
-50.1
Median 5Y
-71.3
Industry
12.9
vs History
vs Industry
Median 3Y
-17.1
Median 5Y
-30.7
Industry
17.5
vs History
66
vs Industry
12
Median 3Y
6
Median 5Y
9.9
Industry
2

Multiples Across Competitors

CLE Competitors Multiples
Cyclone Metals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cyclone Metals Ltd
ASX:CLE
55.8m AUD 2 789 -8.3 -8.6 -8.6
AU
BHP Group Ltd
ASX:BHP
244.2B AUD 3.2 18.1 6.9 8.9
AU
Rio Tinto Ltd
ASX:RIO
238.1B AUD 3 15.5 8.2 11.7
UK
Rio Tinto PLC
LSE:RIO
102.7B GBP 2.6 13.4 121 173.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 4.9 19.3 9.3 10.9
CH
Glencore PLC
LSE:GLEN
57.3B GBP 0.3 -37.4 260.1 783.6
CN
CMOC Group Ltd
SSE:603993
499.5B CNY 2.5 25.6 15.7 15.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
60.5B USD 2.1 21.6 13.4 13.4
UK
Anglo American PLC
LSE:AAL
37.9B GBP 2.3 -11.9 129.9 230.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
41.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Cyclone Metals Ltd
ASX:CLE
Average P/E: 22.6
Negative Multiple: -8.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18.1
6%
3
AU
Rio Tinto Ltd
ASX:RIO
15.5
2%
7.7
UK
Rio Tinto PLC
LSE:RIO
13.4
2%
6.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
19.3
16%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -37.4 N/A N/A
CN
CMOC Group Ltd
SSE:603993
25.6
24%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.6
25%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.9 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Cyclone Metals Ltd
ASX:CLE
Average EV/EBITDA: 64.9
Negative Multiple: -8.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.9
3%
2.3
AU
Rio Tinto Ltd
ASX:RIO
8.2
7%
1.2
UK
Rio Tinto PLC
LSE:RIO
121
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.3
10%
0.9
CH
Glencore PLC
LSE:GLEN
260.1
17%
15.3
CN
CMOC Group Ltd
SSE:603993
15.7
24%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.4
24%
0.6
UK
Anglo American PLC
LSE:AAL
129.9
4%
32.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Cyclone Metals Ltd
ASX:CLE
Average EV/EBIT: 142.1
Negative Multiple: -8.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
8.9
2%
4.4
AU
Rio Tinto Ltd
ASX:RIO
11.7
9%
1.3
UK
Rio Tinto PLC
LSE:RIO
173.9
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.9
10%
1.1
CH
Glencore PLC
LSE:GLEN
783.6
29%
27
CN
CMOC Group Ltd
SSE:603993
15.7
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.4
19%
0.7
UK
Anglo American PLC
LSE:AAL
230.5
9%
25.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A