Cellnet Group Ltd
ASX:CLT
Intrinsic Value
Cellnet Group Ltd. engages in the distribution, warehousing and logistics with centers in Australia, New Zealand, and China. [ Read More ]
The intrinsic value of one CLT stock under the Base Case scenario is 0.112 AUD. Compared to the current market price of 0.026 AUD, Cellnet Group Ltd is Undervalued by 77%.
Valuation Backtest
Cellnet Group Ltd
Run backtest to discover the historical profit from buying and selling CLT stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Cellnet Group Ltd
Current Assets | 37.1m |
Cash & Short-Term Investments | 1.1m |
Receivables | 12m |
Other Current Assets | 24m |
Non-Current Assets | 6.3m |
PP&E | 2m |
Intangibles | 4.2m |
Other Non-Current Assets | 104k |
Current Liabilities | 20.8m |
Accounts Payable | 13.3m |
Other Current Liabilities | 7.5m |
Non-Current Liabilities | 1.2m |
Long-Term Debt | 1.1m |
Other Non-Current Liabilities | 172k |
Earnings Waterfall
Cellnet Group Ltd
Revenue
|
74m
AUD
|
Cost of Revenue
|
-58.5m
AUD
|
Gross Profit
|
15.6m
AUD
|
Operating Expenses
|
-18.9m
AUD
|
Operating Income
|
-3.3m
AUD
|
Other Expenses
|
-2m
AUD
|
Net Income
|
-5.3m
AUD
|
Free Cash Flow Analysis
Cellnet Group Ltd
CLT Profitability Score
Profitability Due Diligence
Cellnet Group Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
Cellnet Group Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
CLT Solvency Score
Solvency Due Diligence
Cellnet Group Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Cellnet Group Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CLT Price Targets Summary
Cellnet Group Ltd
Shareholder Return
CLT Price
Cellnet Group Ltd
Average Annual Return | -25.99% |
Standard Deviation of Annual Returns | 25.41% |
Max Drawdown | -94% |
Market Capitalization | 6.3m AUD |
Shares Outstanding | 243 594 634 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Cellnet Group Ltd. engages in the distribution, warehousing and logistics with centers in Australia, New Zealand, and China. The company is headquartered in Brisbane, Queensland. The firm is focused on sourcing products and the distribution of lifestyle technology products including mobile phone, gaming, tablet and notebook/hybrid accessories into retail and business channels in Australia and New Zealand. The company also offers fulfillment services to the mobile telecommunications and retail industries in Australia and New Zealand. The firm's segments include Cellnet and Turn Left Distribution. WebCell is Cellnet's real-time, enterprise-scale, online product catalog and e-commerce platform that allows registered and approved partners and customers to view and purchase products from its range. Its brands include 3SIXT, Incipio, Braven, Huawei and others. 3sixT is a smartphone and tablet accessory trade-brand, seven years young, with unparalleled roots into the telecommunications channels within Australia and New Zealand.
Contact
IPO
Employees
Officers
The intrinsic value of one CLT stock under the Base Case scenario is 0.112 AUD.
Compared to the current market price of 0.026 AUD, Cellnet Group Ltd is Undervalued by 77%.