First Time Loading...

Cellnet Group Ltd
ASX:CLT

Watchlist Manager
Cellnet Group Ltd Logo
Cellnet Group Ltd
ASX:CLT
Watchlist
Price: 0.026 AUD Market Closed
Updated: May 4, 2024

Intrinsic Value

CLT doesn't have a meaningful market cap.

Cellnet Group Ltd. engages in the distribution, warehousing and logistics with centers in Australia, New Zealand, and China. [ Read More ]

The intrinsic value of one CLT stock under the Base Case scenario is 0.112 AUD. Compared to the current market price of 0.026 AUD, Cellnet Group Ltd is Undervalued by 77%.

Key Points:
CLT Intrinsic Value
Base Case
0.112 AUD
Undervaluation 77%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cellnet Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CLT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cellnet Group Ltd

Provide an overview of the primary business activities
of Cellnet Group Ltd.

What unique competitive advantages
does Cellnet Group Ltd hold over its rivals?

What risks and challenges
does Cellnet Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cellnet Group Ltd.

Provide P/S
for Cellnet Group Ltd.

Provide P/E
for Cellnet Group Ltd.

Provide P/OCF
for Cellnet Group Ltd.

Provide P/FCFE
for Cellnet Group Ltd.

Provide P/B
for Cellnet Group Ltd.

Provide EV/S
for Cellnet Group Ltd.

Provide EV/GP
for Cellnet Group Ltd.

Provide EV/EBITDA
for Cellnet Group Ltd.

Provide EV/EBIT
for Cellnet Group Ltd.

Provide EV/OCF
for Cellnet Group Ltd.

Provide EV/FCFF
for Cellnet Group Ltd.

Provide EV/IC
for Cellnet Group Ltd.

What are the Revenue projections
for Cellnet Group Ltd?

How accurate were the past Revenue estimates
for Cellnet Group Ltd?

What are the Net Income projections
for Cellnet Group Ltd?

How accurate were the past Net Income estimates
for Cellnet Group Ltd?

What are the EPS projections
for Cellnet Group Ltd?

How accurate were the past EPS estimates
for Cellnet Group Ltd?

What are the EBIT projections
for Cellnet Group Ltd?

How accurate were the past EBIT estimates
for Cellnet Group Ltd?

Compare the revenue forecasts
for Cellnet Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cellnet Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cellnet Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cellnet Group Ltd compared to its peers.

Compare the P/E ratios
of Cellnet Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Cellnet Group Ltd with its peers.

Analyze the financial leverage
of Cellnet Group Ltd compared to its main competitors.

Show all profitability ratios
for Cellnet Group Ltd.

Provide ROE
for Cellnet Group Ltd.

Provide ROA
for Cellnet Group Ltd.

Provide ROIC
for Cellnet Group Ltd.

Provide ROCE
for Cellnet Group Ltd.

Provide Gross Margin
for Cellnet Group Ltd.

Provide Operating Margin
for Cellnet Group Ltd.

Provide Net Margin
for Cellnet Group Ltd.

Provide FCF Margin
for Cellnet Group Ltd.

Show all solvency ratios
for Cellnet Group Ltd.

Provide D/E Ratio
for Cellnet Group Ltd.

Provide D/A Ratio
for Cellnet Group Ltd.

Provide Interest Coverage Ratio
for Cellnet Group Ltd.

Provide Altman Z-Score Ratio
for Cellnet Group Ltd.

Provide Quick Ratio
for Cellnet Group Ltd.

Provide Current Ratio
for Cellnet Group Ltd.

Provide Cash Ratio
for Cellnet Group Ltd.

What is the historical Revenue growth
over the last 5 years for Cellnet Group Ltd?

What is the historical Net Income growth
over the last 5 years for Cellnet Group Ltd?

What is the current Free Cash Flow
of Cellnet Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cellnet Group Ltd.

Financials

Balance Sheet Decomposition
Cellnet Group Ltd

Current Assets 37.1m
Cash & Short-Term Investments 1.1m
Receivables 12m
Other Current Assets 24m
Non-Current Assets 6.3m
PP&E 2m
Intangibles 4.2m
Other Non-Current Assets 104k
Current Liabilities 20.8m
Accounts Payable 13.3m
Other Current Liabilities 7.5m
Non-Current Liabilities 1.2m
Long-Term Debt 1.1m
Other Non-Current Liabilities 172k
Efficiency

Earnings Waterfall
Cellnet Group Ltd

Revenue
74m AUD
Cost of Revenue
-58.5m AUD
Gross Profit
15.6m AUD
Operating Expenses
-18.9m AUD
Operating Income
-3.3m AUD
Other Expenses
-2m AUD
Net Income
-5.3m AUD

Free Cash Flow Analysis
Cellnet Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CLT Profitability Score
Profitability Due Diligence

Cellnet Group Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Negative 1-Year Revenue Growth
Declining ROIC
34/100
Profitability
Score

Cellnet Group Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

CLT Solvency Score
Solvency Due Diligence

Cellnet Group Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
52/100
Solvency
Score

Cellnet Group Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLT Price Targets Summary
Cellnet Group Ltd

There are no price targets for CLT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CLT Price
Cellnet Group Ltd

1M 1M
-
6M 6M
-
1Y 1Y
+63%
3Y 3Y
-57%
5Y 5Y
-89%
10Y 10Y
-82%
Annual Price Range
0.026
52w Low
0.015
52w High
0.027
Price Metrics
Average Annual Return -25.99%
Standard Deviation of Annual Returns 25.41%
Max Drawdown -94%
Shares Statistics
Market Capitalization 6.3m AUD
Shares Outstanding 243 594 634
Percentage of Shares Shorted
N/A

CLT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cellnet Group Ltd Logo
Cellnet Group Ltd

Country

Australia

Industry

Electrical Equipment

Market Cap

6.3m AUD

Dividend Yield

0%

Description

Cellnet Group Ltd. engages in the distribution, warehousing and logistics with centers in Australia, New Zealand, and China. The company is headquartered in Brisbane, Queensland. The firm is focused on sourcing products and the distribution of lifestyle technology products including mobile phone, gaming, tablet and notebook/hybrid accessories into retail and business channels in Australia and New Zealand. The company also offers fulfillment services to the mobile telecommunications and retail industries in Australia and New Zealand. The firm's segments include Cellnet and Turn Left Distribution. WebCell is Cellnet's real-time, enterprise-scale, online product catalog and e-commerce platform that allows registered and approved partners and customers to view and purchase products from its range. Its brands include 3SIXT, Incipio, Braven, Huawei and others. 3sixT is a smartphone and tablet accessory trade-brand, seven years young, with unparalleled roots into the telecommunications channels within Australia and New Zealand.

Contact

QUEENSLAND
Brisbane
E1, 5 Grevillea Place, Brisbane Airport
+611300235563.0
http://www.cellnet.com.au/

IPO

1999-11-17

Employees

-

Officers

Chief Exec. Officer
Mr. David Anthony Clark
Company Sec. & CFO
Mr. Christopher Barnes B. Acc, B.Com., C.P.A., CPA
Group Warehouse Mang.
Mr. J. Satriano
Financial Controller of Cellular Cellnet (NZ) Ltd
Mr. N. Chan

See Also

Discover More
What is the Intrinsic Value of one CLT stock?

The intrinsic value of one CLT stock under the Base Case scenario is 0.112 AUD.

Is CLT stock undervalued or overvalued?

Compared to the current market price of 0.026 AUD, Cellnet Group Ltd is Undervalued by 77%.