Classic Minerals Ltd
ASX:CLZ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Classic Minerals Ltd
ASX:CLZ
|
AU |
|
China Evergrande New Energy Vehicle Group Ltd
F:4NM1
|
CN |
|
M
|
MIX Telematics Ltd
JSE:MIX
|
ZA |
|
Avenue Supermarts Ltd
NSE:DMART
|
IN |
|
T
|
Tarc Ltd
NSE:TARC
|
IN |
Income Statement
Earnings Waterfall
Classic Minerals Ltd
Income Statement
Classic Minerals Ltd
| Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+67%
|
0
-40%
|
0
+233%
|
0
N/A
|
0
-80%
|
0
N/A
|
0
+100%
|
1
+152 125%
|
1
0%
|
0
-40%
|
0
+1%
|
0
-78%
|
1
+1 374%
|
1
-6%
|
0
-96%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Gross Profit |
(2)
N/A
|
(2)
-27%
|
(1)
+43%
|
(1)
+6%
|
(1)
+5%
|
(1)
+0%
|
(1)
-16%
|
(2)
-19%
|
(2)
-23%
|
(2)
+23%
|
(1)
+14%
|
(1)
+7%
|
(1)
-19%
|
(2)
-31%
|
(1)
+66%
|
(1)
-6%
|
(1)
+28%
|
(1)
-77%
|
(1)
-61%
|
(0)
+70%
|
(1)
-203%
|
(2)
-48%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(9)
|
(13)
|
(17)
|
(10)
|
(9)
|
(11)
|
(13)
|
(13)
|
(13)
|
(7)
|
(9)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(7)
|
(9)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Research & Development |
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(7)
|
(11)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(6)
|
(7)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
3
|
3
|
0
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
0
|
1
|
1
|
3
|
2
|
3
|
3
|
1
|
(1)
|
(0)
|
1
|
0
|
|
| Operating Income |
(3)
N/A
|
(3)
0%
|
(3)
-13%
|
(1)
+67%
|
(1)
+31%
|
(2)
-160%
|
(3)
-37%
|
(4)
-36%
|
(3)
+21%
|
(3)
-13%
|
(4)
-33%
|
(11)
-138%
|
(14)
-34%
|
(19)
-31%
|
(11)
+43%
|
(10)
+4%
|
(11)
-10%
|
(14)
-22%
|
(15)
-7%
|
(13)
+9%
|
(8)
+38%
|
(10)
-27%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(6)
|
(8)
|
(5)
|
(4)
|
(4)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(4)
-20%
|
(6)
-58%
|
(3)
+52%
|
2
N/A
|
1
-51%
|
(3)
N/A
|
(4)
-28%
|
(4)
+15%
|
(5)
-27%
|
(5)
-14%
|
(11)
-108%
|
(16)
-39%
|
(20)
-30%
|
(14)
+33%
|
(15)
-8%
|
(14)
+4%
|
(19)
-37%
|
(24)
-22%
|
(18)
+23%
|
(13)
+27%
|
(16)
-17%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(4)
|
(6)
|
(3)
|
2
|
1
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(11)
|
(16)
|
(20)
|
(14)
|
(15)
|
(14)
|
(19)
|
(24)
|
(18)
|
(13)
|
(16)
|
|
| Net Income (Common) |
(3)
N/A
|
(4)
-20%
|
(6)
-58%
|
(3)
+52%
|
2
N/A
|
1
-51%
|
(3)
N/A
|
(4)
-28%
|
(4)
+15%
|
(5)
-27%
|
(5)
-14%
|
(11)
-108%
|
(16)
-39%
|
(20)
-30%
|
(14)
+33%
|
(15)
-8%
|
(14)
+4%
|
(19)
-37%
|
(24)
-22%
|
(18)
+23%
|
(13)
+27%
|
(16)
-17%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.01
+50%
|
1.08
N/A
|
0.01
-99%
|
-1.38
N/A
|
-0.01
+99%
|
-0.61
-6 000%
|
0
N/A
|
-0.3
N/A
|
-0.32
-7%
|
-0.36
-12%
|
-0.25
+31%
|
-6.35
-2 440%
|
-0.07
+99%
|
-3.9
-5 471%
|
-2.06
+47%
|
-0.58
+72%
|
-0.14
+76%
|
-0.05
+64%
|
-0.02
+60%
|
|