Chase Mining Corporation Ltd
ASX:CML
Income Statement
Earnings Waterfall
Chase Mining Corporation Ltd
Income Statement
Chase Mining Corporation Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+50%
|
0
-11%
|
0
+13%
|
0
N/A
|
0
-44%
|
0
+80%
|
0
+44%
|
0
-8%
|
0
N/A
|
1
+842%
|
1
+19%
|
0
-99%
|
(0)
N/A
|
0
N/A
|
0
+33%
|
0
+325%
|
2
+1 188%
|
2
-9%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+153%
|
2
+182%
|
2
+44%
|
2
-31%
|
3
+50%
|
3
+4%
|
4
+47%
|
4
+0%
|
2
-46%
|
1
-42%
|
2
+39%
|
0
-100%
|
0
+8 521%
|
0
-71%
|
0
-3%
|
0
-75%
|
0
+206%
|
0
+100%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+147%
|
0
-35%
|
1
+65%
|
(0)
N/A
|
0
N/A
|
1
+275%
|
2
+7%
|
1
-3%
|
1
-35%
|
1
-48%
|
1
+10%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(9)
|
(10)
|
(4)
|
(1)
|
(1)
|
(6)
|
(9)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(10)
|
(5)
|
(6)
|
(3)
|
(4)
|
(4)
|
(2)
|
(4)
|
(4)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(7)
|
(5)
|
(6)
|
(3)
|
(4)
|
(4)
|
(2)
|
(4)
|
(4)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(7)
|
(9)
|
(2)
|
(0)
|
(0)
|
(4)
|
(6)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Operating Income |
(0)
N/A
|
(0)
+25%
|
(0)
-28%
|
(1)
-9%
|
(1)
-2%
|
(1)
-37%
|
(1)
-36%
|
(1)
-21%
|
(2)
-32%
|
(1)
+9%
|
(0)
+69%
|
(7)
-1 563%
|
(10)
-41%
|
(4)
+62%
|
(1)
+66%
|
(1)
-8%
|
(6)
-332%
|
(7)
-10%
|
(2)
+66%
|
(2)
+27%
|
(1)
+17%
|
(1)
+4%
|
(1)
+20%
|
(1)
+18%
|
(3)
-268%
|
(4)
-17%
|
(3)
+28%
|
(3)
-18%
|
(4)
-29%
|
(9)
-125%
|
(5)
+46%
|
(6)
-25%
|
(2)
+70%
|
(2)
-15%
|
(2)
0%
|
(1)
+29%
|
(3)
-118%
|
(4)
-15%
|
(2)
+57%
|
(0)
+83%
|
(0)
-65%
|
(0)
+3%
|
(0)
+3%
|
(1)
-244%
|
(2)
-55%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(1)
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
(3)
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(0)
+21%
|
(0)
-14%
|
(1)
-4%
|
(1)
-6%
|
(1)
-32%
|
(1)
-36%
|
(1)
-21%
|
(2)
-32%
|
(1)
+9%
|
(1)
+43%
|
(9)
-1 065%
|
(11)
-23%
|
(3)
+74%
|
(2)
+37%
|
(2)
-16%
|
(7)
-221%
|
(7)
-6%
|
(2)
+68%
|
(2)
+28%
|
(2)
-17%
|
(2)
N/A
|
(1)
+44%
|
(1)
+18%
|
(3)
-242%
|
(3)
+2%
|
(2)
+32%
|
(6)
-203%
|
(6)
-3%
|
(9)
-40%
|
(5)
+45%
|
(6)
-26%
|
(2)
+68%
|
(2)
-20%
|
(2)
+0%
|
(2)
+30%
|
(6)
-240%
|
(6)
-4%
|
(2)
+73%
|
(0)
+71%
|
(0)
+2%
|
(0)
+5%
|
(0)
+4%
|
(1)
-244%
|
(2)
-55%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(9)
|
(11)
|
(3)
|
(2)
|
(2)
|
(7)
|
(7)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(6)
|
(6)
|
(9)
|
(5)
|
(6)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(6)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(0)
+21%
|
(0)
-14%
|
(1)
-4%
|
(1)
-6%
|
(5)
-768%
|
(5)
-15%
|
(2)
+70%
|
(2)
+4%
|
(1)
+9%
|
(1)
+43%
|
(9)
-1 065%
|
(11)
-23%
|
(3)
+74%
|
(2)
+37%
|
(2)
-16%
|
(7)
-221%
|
(7)
-6%
|
(2)
+68%
|
(2)
+28%
|
(2)
-17%
|
(2)
N/A
|
(1)
+44%
|
(1)
+18%
|
(3)
-242%
|
(3)
+2%
|
(2)
+32%
|
(6)
-203%
|
(7)
-13%
|
(10)
-37%
|
(5)
+49%
|
(6)
-26%
|
(2)
+68%
|
(2)
-20%
|
(2)
+0%
|
(2)
+30%
|
(6)
-240%
|
(6)
-4%
|
(1)
+83%
|
0
N/A
|
(0)
N/A
|
(0)
+5%
|
(0)
+4%
|
(1)
-244%
|
(2)
-55%
|
|
| EPS (Diluted) |
-0.98
N/A
|
-0.6
+39%
|
-0.66
-10%
|
-0.64
+3%
|
-0.68
-6%
|
-5.34
-685%
|
-5.52
-3%
|
-1.41
+74%
|
-1.33
+6%
|
-1.11
+17%
|
-0.64
+42%
|
-6.66
-941%
|
-8.12
-22%
|
-1.7
+79%
|
-1.1
+35%
|
-0.93
+15%
|
-2.65
-185%
|
-2.11
+20%
|
-0.6
+72%
|
-0.24
+60%
|
-0.21
+13%
|
-0.1
+52%
|
-0.05
+50%
|
-0.03
+40%
|
-0.75
-2 400%
|
-0.07
+91%
|
-0.17
-143%
|
-0.01
+94%
|
-0.29
-2 800%
|
-0.1
+66%
|
-0.19
-90%
|
-0.17
+11%
|
-0.05
+71%
|
-0.05
N/A
|
-0.04
+20%
|
-0.02
+50%
|
-0.16
-700%
|
-0.02
+88%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.04
N/A
|
-0.05
-25%
|
|