Capricorn Metals Ltd
ASX:CMM
Intrinsic Value
The intrinsic value of one CMM stock under the Base Case scenario is hidden AUD. Compared to the current market price of 9.44 AUD, Capricorn Metals Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Capricorn Metals Ltd
CMM looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CMM is one of them.
Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Fundamental Analysis
Sustained cost inflation and rising energy expenses at the Karlawinda Gold Project could erode Capricorn Metals’ margins, particularly if gold prices soften and the company is forced to operate with thinner profit margins.
Capricorn Metals has successfully ramped up production at its Karlawinda Gold Project, demonstrating strong operational performance and significantly boosting free cash flow since commercial operations began.

Revenue & Expenses Breakdown
Capricorn Metals Ltd
Balance Sheet Decomposition
Capricorn Metals Ltd
Current Assets | 398.1m |
Cash & Short-Term Investments | 355.7m |
Receivables | 7m |
Other Current Assets | 35.4m |
Non-Current Assets | 505.2m |
PP&E | 422.8m |
Other Non-Current Assets | 82.4m |
Free Cash Flow Analysis
Capricorn Metals Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Capricorn Metals Ltd
Revenue
|
383.5m
AUD
|
Cost of Revenue
|
-233.6m
AUD
|
Gross Profit
|
149.9m
AUD
|
Operating Expenses
|
-11.7m
AUD
|
Operating Income
|
138.2m
AUD
|
Other Expenses
|
-62.4m
AUD
|
Net Income
|
75.9m
AUD
|
CMM Profitability Score
Profitability Due Diligence
Capricorn Metals Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Capricorn Metals Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
CMM Solvency Score
Solvency Due Diligence
Capricorn Metals Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Capricorn Metals Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CMM Price Targets Summary
Capricorn Metals Ltd
According to Wall Street analysts, the average 1-year price target for CMM is 9.81 AUD with a low forecast of 8.48 AUD and a high forecast of 11.13 AUD.
Dividends
Current shareholder yield for CMM is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CMM stock under the Base Case scenario is hidden AUD.
Compared to the current market price of 9.44 AUD, Capricorn Metals Ltd is hidden .