C

Capricorn Metals Ltd
ASX:CMM

Watchlist Manager
Capricorn Metals Ltd
ASX:CMM
Watchlist
Price: 13.88 AUD -0.5% Market Closed
Market Cap: 6B AUD

Intrinsic Value

The intrinsic value of one CMM stock under the Base Case scenario is hidden AUD. Compared to the current market price of 13.88 AUD, Capricorn Metals Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CMM Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Capricorn Metals Ltd

Intrinsic Value History
Dive into the past to invest in the future

CMM looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CMM is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CMM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CMM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Capricorn Metals Ltd.

Explain Valuation
Compare CMM to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Sustained cost inflation and rising energy expenses at the Karlawinda Gold Project could erode Capricorn Metals’ margins, particularly if gold prices soften and the company is forced to operate with thinner profit margins.

Bull Theses

Capricorn Metals has successfully ramped up production at its Karlawinda Gold Project, demonstrating strong operational performance and significantly boosting free cash flow since commercial operations began.

Show More Less
How do you feel about CMM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Capricorn Metals Ltd

Current Assets 426.5m
Cash & Short-Term Investments 355.9m
Receivables 6.2m
Other Current Assets 64.4m
Non-Current Assets 613.2m
PP&E 507.6m
Other Non-Current Assets 105.6m
Current Liabilities 85.9m
Accounts Payable 35.8m
Accrued Liabilities 26.9m
Other Current Liabilities 23.3m
Non-Current Liabilities 172.5m
Long-Term Debt 21.7m
Other Non-Current Liabilities 150.9m
Efficiency

Free Cash Flow Analysis
Capricorn Metals Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Capricorn Metals Ltd

Revenue
517.7m AUD
Cost of Revenue
-243.1m AUD
Gross Profit
274.6m AUD
Operating Expenses
-12.8m AUD
Operating Income
261.8m AUD
Other Expenses
-111.6m AUD
Net Income
150.3m AUD
Fundamental Scores

CMM Profitability Score
Profitability Due Diligence

Capricorn Metals Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional ROIC
Positive 3Y Average ROIC
Positive 3Y Average ROE
hidden
Profitability
Score

Capricorn Metals Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CMM Solvency Score
Solvency Due Diligence

Capricorn Metals Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
hidden
Solvency
Score

Capricorn Metals Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CMM Price Targets Summary
Capricorn Metals Ltd

Wall Street analysts forecast CMM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CMM is 16.04 AUD with a low forecast of 11.11 AUD and a high forecast of 19.95 AUD.

Lowest
Price Target
11.11 AUD
20% Downside
Average
Price Target
16.04 AUD
16% Upside
Highest
Price Target
19.95 AUD
44% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Capricorn Metals Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CMM is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CMM stock?

The intrinsic value of one CMM stock under the Base Case scenario is hidden AUD.

Is CMM stock undervalued or overvalued?

Compared to the current market price of 13.88 AUD, Capricorn Metals Ltd is hidden .

Back to Top