First Time Loading...
C

Capricorn Metals Ltd
ASX:CMM

Watchlist Manager
Capricorn Metals Ltd
ASX:CMM
Watchlist
Price: 4.96 AUD 0.61% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Capricorn Metals Ltd. engages in the mineral and gold exploration, development, and project evaluation. [ Read More ]

The intrinsic value of one CMM stock under the Base Case scenario is 7 AUD. Compared to the current market price of 4.96 AUD, Capricorn Metals Ltd is Undervalued by 29%.

Key Points:
CMM Intrinsic Value
Base Case
7 AUD
Undervaluation 29%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Capricorn Metals Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CMM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Capricorn Metals Ltd

Provide an overview of the primary business activities
of Capricorn Metals Ltd.

What unique competitive advantages
does Capricorn Metals Ltd hold over its rivals?

What risks and challenges
does Capricorn Metals Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Capricorn Metals Ltd.

Provide P/S
for Capricorn Metals Ltd.

Provide P/E
for Capricorn Metals Ltd.

Provide P/OCF
for Capricorn Metals Ltd.

Provide P/FCFE
for Capricorn Metals Ltd.

Provide P/B
for Capricorn Metals Ltd.

Provide EV/S
for Capricorn Metals Ltd.

Provide EV/GP
for Capricorn Metals Ltd.

Provide EV/EBITDA
for Capricorn Metals Ltd.

Provide EV/EBIT
for Capricorn Metals Ltd.

Provide EV/OCF
for Capricorn Metals Ltd.

Provide EV/FCFF
for Capricorn Metals Ltd.

Provide EV/IC
for Capricorn Metals Ltd.

Show me price targets
for Capricorn Metals Ltd made by professional analysts.

What are the Revenue projections
for Capricorn Metals Ltd?

How accurate were the past Revenue estimates
for Capricorn Metals Ltd?

What are the Net Income projections
for Capricorn Metals Ltd?

How accurate were the past Net Income estimates
for Capricorn Metals Ltd?

What are the EPS projections
for Capricorn Metals Ltd?

How accurate were the past EPS estimates
for Capricorn Metals Ltd?

What are the EBIT projections
for Capricorn Metals Ltd?

How accurate were the past EBIT estimates
for Capricorn Metals Ltd?

Compare the revenue forecasts
for Capricorn Metals Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Capricorn Metals Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Capricorn Metals Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Capricorn Metals Ltd compared to its peers.

Compare the P/E ratios
of Capricorn Metals Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Capricorn Metals Ltd with its peers.

Analyze the financial leverage
of Capricorn Metals Ltd compared to its main competitors.

Show all profitability ratios
for Capricorn Metals Ltd.

Provide ROE
for Capricorn Metals Ltd.

Provide ROA
for Capricorn Metals Ltd.

Provide ROIC
for Capricorn Metals Ltd.

Provide ROCE
for Capricorn Metals Ltd.

Provide Gross Margin
for Capricorn Metals Ltd.

Provide Operating Margin
for Capricorn Metals Ltd.

Provide Net Margin
for Capricorn Metals Ltd.

Provide FCF Margin
for Capricorn Metals Ltd.

Show all solvency ratios
for Capricorn Metals Ltd.

Provide D/E Ratio
for Capricorn Metals Ltd.

Provide D/A Ratio
for Capricorn Metals Ltd.

Provide Interest Coverage Ratio
for Capricorn Metals Ltd.

Provide Altman Z-Score Ratio
for Capricorn Metals Ltd.

Provide Quick Ratio
for Capricorn Metals Ltd.

Provide Current Ratio
for Capricorn Metals Ltd.

Provide Cash Ratio
for Capricorn Metals Ltd.

What is the historical Revenue growth
over the last 5 years for Capricorn Metals Ltd?

What is the historical Net Income growth
over the last 5 years for Capricorn Metals Ltd?

What is the current Free Cash Flow
of Capricorn Metals Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Capricorn Metals Ltd.

Financials

Balance Sheet Decomposition
Capricorn Metals Ltd

Current Assets 183.1m
Cash & Short-Term Investments 157.8m
Receivables 3m
Other Current Assets 22.3m
Non-Current Assets 435.6m
PP&E 366.9m
Other Non-Current Assets 68.7m
Current Liabilities 48.4m
Accounts Payable 19m
Accrued Liabilities 13.3m
Other Current Liabilities 16.1m
Non-Current Liabilities 262.7m
Long-Term Debt 77.6m
Other Non-Current Liabilities 185.2m
Efficiency

Earnings Waterfall
Capricorn Metals Ltd

Revenue
357m AUD
Cost of Revenue
-190.8m AUD
Gross Profit
166.2m AUD
Operating Expenses
-10.5m AUD
Operating Income
155.7m AUD
Other Expenses
-137.1m AUD
Net Income
18.6m AUD

Free Cash Flow Analysis
Capricorn Metals Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CMM Profitability Score
Profitability Due Diligence

Capricorn Metals Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
Positive ROIC
48/100
Profitability
Score

Capricorn Metals Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

CMM Solvency Score
Solvency Due Diligence

Capricorn Metals Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Negative Net Debt
65/100
Solvency
Score

Capricorn Metals Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CMM Price Targets Summary
Capricorn Metals Ltd

Wall Street analysts forecast CMM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CMM is 5.16 AUD with a low forecast of 4.55 AUD and a high forecast of 6.25 AUD.

Lowest
Price Target
4.55 AUD
8% Downside
Average
Price Target
5.16 AUD
4% Upside
Highest
Price Target
6.25 AUD
26% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CMM Price
Capricorn Metals Ltd

1M 1M
-1%
6M 6M
+8%
1Y 1Y
+10%
3Y 3Y
+181%
5Y 5Y
+1 095%
10Y 10Y
+5 327%
Annual Price Range
4.96
52w Low
3.91
52w High
5.49
Price Metrics
Average Annual Return 91.47%
Standard Deviation of Annual Returns 72.32%
Max Drawdown -17%
Shares Statistics
Market Capitalization 1.9B AUD
Shares Outstanding 377 428 000
Percentage of Shares Shorted
N/A

CMM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Capricorn Metals Ltd

Country

Australia

Industry

Metals & Mining

Market Cap

1.9B AUD

Dividend Yield

0%

Description

Capricorn Metals Ltd. engages in the mineral and gold exploration, development, and project evaluation. The company is headquartered in Perth, Western Australia. The company went IPO on 2008-07-07. The firm is engaged in the mineral exploration and project evaluation. The company holds interest in Karlawinda Gold Project (KGP), which is located in the Pilbara region of Western Australia, 70 kilometers by road south-east of the town of Newman. Karlawinda is an advanced gold project which includes the Bibra deposit and exploration targets including the Francopan prospect. The project area is close to key infrastructure and mining support services. The firm owns a 2,052 square kilometers tenement package at Karlawinda which includes the greenstone belt hosting the 2.1 million ounce resource and 1.2 million ounce Reserve Bibra gold deposit and other greenstone areas. Its subsidiaries include Malagasy Graphite Holdings Ltd, Greenmount Resources Pty Ltd, MGY Mauritius Ltd, St Denis Holdings SARL, Mining Services SARL, Energex SARL, and Mazoto Minerals SARL.

Contact

WESTERN AUSTRALIA
Perth
L 1 28 Ord Street, West Perth
+61892124600.0
http://capmetals.com.au/

IPO

2008-07-07

Employees

-

Officers

Executive Chairman
Mr. Mark John Clark B.Bus, C.A.
CEO & Company Secretary
Mr. Kim Andrew Massey B.Com., C.A.
Chief Operating Officer
Mr. Paul Vincent Thomas
Financial Controller
Mr. Anthony Michael Begovich B.Bus, CPA, CA
Chief Personnel Officer
Ms. Rondro Tiana Ralako
General Manager of Geology
Mr. Jarrad Price

See Also

Discover More
What is the Intrinsic Value of one CMM stock?

The intrinsic value of one CMM stock under the Base Case scenario is 7 AUD.

Is CMM stock undervalued or overvalued?

Compared to the current market price of 4.96 AUD, Capricorn Metals Ltd is Undervalued by 29%.