Centuria Capital Group
ASX:CNI

Watchlist Manager
Centuria Capital Group Logo
Centuria Capital Group
ASX:CNI
Watchlist
Price: 2.1 AUD -1.41% Market Closed
Market Cap: 1.7B AUD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of CNI.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CNI Intrinsic Value
Not Available
Base Case Scenario
Compare CNI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Centuria’s growing exposure to commercial and industrial real estate makes it vulnerable to any sudden downward revaluation in Australia’s property markets, especially if higher interest rates persist and pressure cap rates across its portfolio.

Bull Theses

Centuria’s strategic focus on high-demand sectors such as healthcare and industrial real estate positions the firm for strong long-term rental growth and stable occupancy rates, insulating it from cyclical swings in traditional office markets.

Show More Less
How do you feel about CNI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Centuria Capital Group

Current Assets 363.8m
Cash & Short-Term Investments 225.5m
Receivables 138.3m
Non-Current Assets 2B
Long-Term Investments 987.3m
PP&E 32.6m
Intangibles 793.1m
Other Non-Current Assets 153.1m
Current Liabilities 93.1m
Accounts Payable 27m
Accrued Liabilities 19.1m
Other Current Liabilities 47m
Non-Current Liabilities 822.3m
Long-Term Debt 410.9m
Other Non-Current Liabilities 411.4m
Efficiency

Free Cash Flow Analysis
Centuria Capital Group

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Centuria Capital Group

Revenue
370.1m AUD
Cost of Revenue
-101m AUD
Gross Profit
269.1m AUD
Operating Expenses
-103.4m AUD
Operating Income
165.7m AUD
Other Expenses
-59.8m AUD
Net Income
105.9m AUD
Fundamental Scores

CNI Profitability Score
Profitability Due Diligence

Centuria Capital Group's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
hidden
Profitability
Score

Centuria Capital Group's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CNI Solvency Score
Solvency Due Diligence

Centuria Capital Group's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Centuria Capital Group's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CNI Price Targets Summary
Centuria Capital Group

Wall Street analysts forecast CNI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CNI is 2.43 AUD with a low forecast of 2.12 AUD and a high forecast of 2.9 AUD.

Lowest
Price Target
2.12 AUD
1% Upside
Average
Price Target
2.43 AUD
16% Upside
Highest
Price Target
2.9 AUD
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CNI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y