Coda Minerals Ltd
ASX:COD
Income Statement
Earnings Waterfall
Coda Minerals Ltd
Income Statement
Coda Minerals Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(7)
|
(12)
|
(14)
|
(11)
|
(8)
|
(6)
|
(5)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Research & Development |
(2)
|
(3)
|
(4)
|
(9)
|
(11)
|
(7)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Operating Income |
(4)
N/A
|
(5)
-21%
|
(7)
-38%
|
(12)
-76%
|
(14)
-23%
|
(11)
+22%
|
(8)
+28%
|
(6)
+25%
|
(5)
+21%
|
(4)
+9%
|
(4)
-4%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(5)
-20%
|
(7)
-38%
|
(12)
-77%
|
(14)
-23%
|
(11)
+23%
|
(8)
+29%
|
(6)
+25%
|
(5)
+21%
|
(4)
+9%
|
(4)
-3%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(5)
|
(7)
|
(12)
|
(14)
|
(11)
|
(8)
|
(6)
|
(5)
|
(4)
|
(4)
|
|
| Net Income (Common) |
(4)
N/A
|
(5)
-20%
|
(7)
-38%
|
(12)
-77%
|
(14)
-23%
|
(11)
+23%
|
(8)
+29%
|
(6)
+25%
|
(5)
+21%
|
(4)
+9%
|
(4)
-3%
|
|
| EPS (Diluted) |
-0.12
N/A
|
-0.07
+42%
|
-0.09
-29%
|
-0.13
-44%
|
-0.13
N/A
|
-0.09
+31%
|
-0.06
+33%
|
-0.05
+17%
|
-0.03
+40%
|
-0.02
+33%
|
-0.02
N/A
|
|