Intrinsic Value

The intrinsic value of Centuria Office REIT (COF) under the Base Case is 1.44 AUD per share. Compared with the current market price of 0.85 AUD, the stock appears Undervalued by 41% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 36% last year to 50% by 2031, higher than in any of the last six years. Revenue grows about -2% a year over the next five years.

Do our valuations actually work? See backtest results .

COF Intrinsic Value
AU$1.44
Undervaluation 41%
Intrinsic Value
Price AU$0.85

COF is cheaper than usual. It was this cheap or cheaper on just 4% of days in the past 5 years.

Monitor COF
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value AU$1.16
Get notified when the price drops into your buy zone
Intrinsic Value AU$1.44
Margin of Safety 20% AU$1.16
Current Price AU$0.85
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to COF

Fundamental Analysis

What Centuria Office REIT Does

Real Estate

Centuria Office REIT is an Australian real estate investment trust that owns a portfolio of office buildings. Its business is simple: it buys, holds, leases, and manages office properties that are used by corporate tenants, government agencies, and other office users. The trust does not build software or make products; it earns money from the buildings it owns.

Headquarters
Australia AU
IPO date
Dec 10, 2014
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Centuria Office REIT

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one COF stock?

The intrinsic value for Centuria Office REIT (COF) under the Base Case is 1.44 AUD.

Is COF stock undervalued or overvalued?

Compared with the current market price of 0.85 AUD, the stock appears Undervalued by 41% .

Back to Top