Centuria Office REIT
ASX:COF

Watchlist Manager
Centuria Office REIT Logo
Centuria Office REIT
ASX:COF
Watchlist
Price: 1.125 AUD -1.32% Market Closed
Market Cap: 672m AUD

Intrinsic Value

The intrinsic value of one COF stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.125 AUD, Centuria Office REIT is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

COF Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Centuria Office REIT

Intrinsic Value History
Dive into the past to invest in the future

COF looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if COF is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about COF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is COF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Centuria Office REIT.

Explain Valuation
Compare COF to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A sustained shift toward hybrid or remote work arrangements could erode long-term demand for Centuria Office REIT’s core assets, pressuring occupancy rates and limiting the REIT’s ability to raise rents across its portfolio.

Bull Theses

Centuria Office REIT’s well-located properties in major Australian markets, combined with a diverse tenant mix, underpin stable cash flows and bolster occupancy rates despite ongoing shifts in office usage.

Show More Less
How do you feel about COF?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Centuria Office REIT

Current Assets 14.9m
Cash & Short-Term Investments 8.5m
Receivables 2.7m
Other Current Assets 3.8m
Non-Current Assets 1.9B
Long-Term Investments 1.9B
Current Liabilities 45.2m
Accounts Payable 29.8m
Other Current Liabilities 15.4m
Non-Current Liabilities 909.8m
Long-Term Debt 901.5m
Other Non-Current Liabilities 8.3m
Efficiency

Free Cash Flow Analysis
Centuria Office REIT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Centuria Office REIT

Revenue
153.5m AUD
Operating Expenses
-64.1m AUD
Operating Income
89.5m AUD
Other Expenses
-109.2m AUD
Net Income
-19.8m AUD
Fundamental Scores

COF Profitability Score
Profitability Due Diligence

Centuria Office REIT's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Declining ROIC
Declining Operating Margin
hidden
Profitability
Score

Centuria Office REIT's profitability score is hidden . The higher the profitability score, the more profitable the company is.

COF Solvency Score
Solvency Due Diligence

Centuria Office REIT's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Centuria Office REIT's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COF Price Targets Summary
Centuria Office REIT

Wall Street analysts forecast COF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COF is 1.247 AUD with a low forecast of 0.949 AUD and a high forecast of 1.691 AUD.

Lowest
Price Target
0.949 AUD
16% Downside
Average
Price Target
1.247 AUD
11% Upside
Highest
Price Target
1.691 AUD
50% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for COF is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one COF stock?

The intrinsic value of one COF stock under the Base Case scenario is hidden AUD.

Is COF stock undervalued or overvalued?

Compared to the current market price of 1.125 AUD, Centuria Office REIT is hidden .

Back to Top