Coles Group Ltd
ASX:COL
Balance Sheet
Balance Sheet Decomposition
Coles Group Ltd
Coles Group Ltd
Balance Sheet
Coles Group Ltd
| Jul-1992 | Jul-1993 | Jul-1994 | Jul-1995 | Jul-1996 | Jul-1997 | Jul-1998 | Jul-1999 | Jul-2000 | Jul-2001 | Jul-2002 | Jul-2003 | Jul-2004 | Jul-2005 | Jul-2006 | Jul-2007 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
374
|
612
|
743
|
187
|
473
|
354
|
277
|
281
|
263
|
271
|
275
|
906
|
1 083
|
657
|
486
|
546
|
686
|
940
|
992
|
787
|
589
|
597
|
675
|
705
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
556
|
940
|
992
|
787
|
589
|
597
|
675
|
705
|
|
| Cash Equivalents |
374
|
612
|
743
|
187
|
473
|
354
|
277
|
281
|
263
|
271
|
275
|
906
|
1 083
|
657
|
486
|
546
|
130
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
116
|
121
|
120
|
150
|
161
|
165
|
218
|
229
|
488
|
705
|
887
|
346
|
412
|
462
|
360
|
408
|
497
|
360
|
476
|
368
|
512
|
609
|
496
|
515
|
|
| Accounts Receivables |
116
|
121
|
120
|
150
|
161
|
165
|
218
|
229
|
488
|
705
|
887
|
0
|
381
|
428
|
360
|
232
|
293
|
218
|
304
|
305
|
375
|
451
|
360
|
371
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
34
|
0
|
176
|
205
|
142
|
172
|
63
|
137
|
158
|
136
|
144
|
|
| Inventory |
1 878
|
1 906
|
2 052
|
2 207
|
2 326
|
2 524
|
2 601
|
2 865
|
2 918
|
2 904
|
2 809
|
2 837
|
3 033
|
3 155
|
2 852
|
2 947
|
3 442
|
1 965
|
2 166
|
2 107
|
2 448
|
2 323
|
2 703
|
2 733
|
|
| Other Current Assets |
212
|
281
|
482
|
959
|
371
|
309
|
132
|
52
|
41
|
66
|
53
|
28
|
41
|
21
|
183
|
47
|
100
|
141
|
145
|
172
|
202
|
223
|
112
|
225
|
|
| Total Current Assets |
2 580
|
2 919
|
3 396
|
3 503
|
3 331
|
3 352
|
3 229
|
3 427
|
3 710
|
3 946
|
4 024
|
4 116
|
4 570
|
4 294
|
3 881
|
3 949
|
4 725
|
3 406
|
3 779
|
3 434
|
3 751
|
3 752
|
3 986
|
4 178
|
|
| PP&E Net |
2 796
|
2 936
|
2 974
|
2 624
|
3 161
|
2 918
|
3 094
|
3 412
|
3 551
|
3 464
|
3 422
|
3 341
|
3 396
|
3 857
|
3 141
|
3 468
|
5 223
|
4 119
|
11 787
|
11 751
|
12 006
|
11 492
|
12 667
|
12 808
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 464
|
3 422
|
3 341
|
3 396
|
3 857
|
3 141
|
3 468
|
5 223
|
4 119
|
11 787
|
11 751
|
12 006
|
11 492
|
12 667
|
12 808
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 066
|
3 298
|
3 605
|
3 755
|
4 054
|
3 304
|
3 467
|
4 993
|
3 826
|
4 233
|
4 635
|
5 060
|
5 334
|
5 811
|
6 335
|
|
| Intangible Assets |
214
|
226
|
200
|
178
|
183
|
182
|
123
|
151
|
151
|
235
|
242
|
358
|
454
|
499
|
547
|
688
|
773
|
388
|
444
|
542
|
704
|
920
|
1 052
|
1 095
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
82
|
136
|
122
|
112
|
865
|
983
|
1 193
|
1 153
|
1 153
|
1 156
|
1 160
|
1 115
|
1 151
|
1 151
|
|
| Note Receivable |
0
|
0
|
253
|
303
|
317
|
320
|
361
|
366
|
349
|
177
|
123
|
122
|
50
|
34
|
44
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
325
|
275
|
327
|
188
|
259
|
128
|
253
|
101
|
101
|
108
|
109
|
106
|
113
|
145
|
134
|
14
|
0
|
212
|
217
|
220
|
219
|
220
|
225
|
240
|
|
| Other Long-Term Assets |
52
|
56
|
29
|
52
|
66
|
50
|
113
|
247
|
275
|
274
|
288
|
252
|
333
|
406
|
523
|
579
|
631
|
499
|
969
|
1 020
|
996
|
793
|
789
|
822
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
82
|
136
|
122
|
112
|
865
|
983
|
1 193
|
1 153
|
1 153
|
1 156
|
1 160
|
1 115
|
1 151
|
1 151
|
|
| Total Assets |
5 968
N/A
|
6 412
+7%
|
7 179
+12%
|
6 848
-5%
|
7 317
+7%
|
6 951
-5%
|
7 173
+3%
|
7 704
+7%
|
8 136
+6%
|
8 278
+2%
|
8 289
+0%
|
8 430
+2%
|
9 037
+7%
|
9 346
+3%
|
9 135
-2%
|
9 721
+6%
|
12 545
+29%
|
9 777
-22%
|
18 349
+88%
|
18 123
-1%
|
18 836
+4%
|
18 292
-3%
|
19 870
+9%
|
20 294
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
898
|
915
|
1 003
|
1 187
|
1 303
|
1 423
|
1 863
|
1 962
|
2 245
|
2 187
|
2 271
|
2 476
|
2 809
|
3 001
|
1 966
|
2 012
|
4 199
|
2 662
|
2 898
|
2 794
|
3 211
|
3 281
|
3 414
|
3 595
|
|
| Accrued Liabilities |
340
|
422
|
242
|
232
|
222
|
211
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
788
|
601
|
746
|
778
|
716
|
736
|
757
|
756
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
124
|
82
|
44
|
128
|
15
|
11
|
262
|
216
|
30
|
200
|
0
|
0
|
885
|
897
|
914
|
820
|
911
|
1 078
|
|
| Other Current Liabilities |
537
|
592
|
727
|
792
|
616
|
810
|
731
|
701
|
717
|
663
|
641
|
554
|
732
|
733
|
1 943
|
1 707
|
3 994
|
1 028
|
1 152
|
1 350
|
1 574
|
1 571
|
1 689
|
1 427
|
|
| Total Current Liabilities |
1 776
|
1 929
|
1 972
|
2 211
|
2 141
|
2 444
|
2 718
|
2 746
|
3 006
|
2 978
|
2 927
|
3 042
|
3 802
|
3 950
|
3 963
|
3 981
|
8 981
|
4 291
|
5 681
|
5 819
|
6 415
|
6 408
|
6 771
|
6 856
|
|
| Long-Term Debt |
740
|
997
|
1 464
|
1 865
|
2 367
|
1 630
|
1 623
|
1 866
|
2 031
|
1 671
|
1 553
|
1 143
|
713
|
1 213
|
974
|
1 286
|
0
|
1 460
|
9 552
|
9 001
|
8 862
|
8 147
|
9 158
|
9 249
|
|
| Deferred Income Tax |
137
|
49
|
208
|
214
|
0
|
0
|
0
|
0
|
0
|
220
|
250
|
175
|
108
|
79
|
78
|
86
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
5
|
16
|
10
|
8
|
250
|
263
|
195
|
356
|
321
|
163
|
253
|
294
|
330
|
374
|
523
|
462
|
314
|
669
|
501
|
490
|
435
|
381
|
324
|
383
|
|
| Total Liabilities |
2 657
N/A
|
2 990
+13%
|
3 654
+22%
|
4 298
+18%
|
4 758
+11%
|
4 336
-9%
|
4 536
+5%
|
4 968
+10%
|
5 358
+8%
|
5 032
-6%
|
4 982
-1%
|
4 654
-7%
|
4 954
+6%
|
5 616
+13%
|
5 537
-1%
|
5 814
+5%
|
9 295
+60%
|
6 420
-31%
|
15 734
+145%
|
15 310
-3%
|
15 712
+3%
|
14 936
-5%
|
16 253
+9%
|
16 488
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
290
|
650
|
652
|
541
|
547
|
572
|
1 119
|
1 165
|
1 214
|
1 974
|
2 032
|
2 210
|
2 307
|
2 084
|
2 144
|
2 199
|
2 193
|
1 628
|
1 611
|
1 585
|
1 636
|
1 644
|
1 672
|
1 704
|
|
| Retained Earnings |
3 020
|
2 773
|
2 874
|
2 010
|
2 012
|
2 043
|
1 517
|
1 571
|
1 565
|
1 273
|
1 275
|
1 566
|
1 777
|
1 646
|
1 454
|
1 708
|
1 057
|
1 731
|
1 017
|
1 247
|
1 485
|
1 699
|
1 935
|
2 086
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
13
|
19
|
3
|
13
|
10
|
16
|
|
| Total Equity |
3 310
N/A
|
3 422
+3%
|
3 526
+3%
|
2 551
-28%
|
2 559
+0%
|
2 615
+2%
|
2 637
+1%
|
2 736
+4%
|
2 778
+2%
|
3 246
+17%
|
3 308
+2%
|
3 776
+14%
|
4 083
+8%
|
3 730
-9%
|
3 598
-4%
|
3 907
+9%
|
3 250
-17%
|
3 357
+3%
|
2 615
-22%
|
2 813
+8%
|
3 124
+11%
|
3 356
+7%
|
3 617
+8%
|
3 806
+5%
|
|
| Total Liabilities & Equity |
5 968
N/A
|
6 412
+7%
|
7 179
+12%
|
6 848
-5%
|
7 317
+7%
|
6 951
-5%
|
7 173
+3%
|
7 704
+7%
|
8 136
+6%
|
8 278
+2%
|
8 289
+0%
|
8 430
+2%
|
9 037
+7%
|
9 346
+3%
|
9 135
-2%
|
9 721
+6%
|
12 545
+29%
|
9 777
-22%
|
18 349
+88%
|
18 123
-1%
|
18 836
+4%
|
18 292
-3%
|
19 870
+9%
|
20 294
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
572
|
1 031
|
1 034
|
1 090
|
1 095
|
1 145
|
1 150
|
1 157
|
1 164
|
1 177
|
1 185
|
1 212
|
1 226
|
1 238
|
1 190
|
1 199
|
1 334
|
1 334
|
1 334
|
1 334
|
1 336
|
1 338
|
1 339
|
1 341
|
|