Cosol Ltd
ASX:COS

Watchlist Manager
Cosol Ltd Logo
Cosol Ltd
ASX:COS
Watchlist
Price: 0.73 AUD 2.1%
Market Cap: 132.9m AUD

Intrinsic Value

The intrinsic value of one COS stock under the Base Case scenario is 1.32 AUD. Compared to the current market price of 0.73 AUD, Cosol Ltd is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COS Intrinsic Value
1.32 AUD
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cosol Ltd

Valuation History Unavailable

Historical valuation for COS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Cosol Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cosol Ltd

Current Assets 32.3m
Cash & Short-Term Investments 3.6m
Receivables 26.3m
Other Current Assets 2.4m
Non-Current Assets 105m
PP&E 6.2m
Intangibles 97.3m
Other Non-Current Assets 1.5m
Efficiency

Free Cash Flow Analysis
Cosol Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cosol Ltd

Revenue
110.7m AUD
Cost of Revenue
-74.3m AUD
Gross Profit
36.4m AUD
Operating Expenses
-18.2m AUD
Operating Income
18.2m AUD
Other Expenses
-9.3m AUD
Net Income
8.9m AUD
Fundamental Scores

COS Profitability Score
Profitability Due Diligence

Cosol Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive 3-Year Average ROIC
Positive Operating Income
61/100
Profitability
Score

Cosol Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

COS Solvency Score
Solvency Due Diligence

Cosol Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
45/100
Solvency
Score

Cosol Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COS Price Targets Summary
Cosol Ltd

Wall Street analysts forecast COS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COS is 1.22 AUD with a low forecast of 1.16 AUD and a high forecast of 1.31 AUD.

Lowest
Price Target
1.16 AUD
59% Upside
Average
Price Target
1.22 AUD
68% Upside
Highest
Price Target
1.31 AUD
80% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for COS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

COS Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one COS stock?

The intrinsic value of one COS stock under the Base Case scenario is 1.32 AUD.

Is COS stock undervalued or overvalued?

Compared to the current market price of 0.73 AUD, Cosol Ltd is Undervalued by 45%.

Back to Top