Cosol Ltd
ASX:COS

Watchlist Manager
Cosol Ltd Logo
Cosol Ltd
ASX:COS
Watchlist
Price: 0.465 AUD Market Closed
Market Cap: 84.6m AUD

Intrinsic Value

The intrinsic value of one COS stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.465 AUD, Cosol Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

COS Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Cosol Ltd

Intrinsic Value History
Dive into the past to invest in the future

COS looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if COS is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about COS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is COS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cosol Ltd.

Explain Valuation
Compare COS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about COS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cosol Ltd

Current Assets 32.4m
Cash & Short-Term Investments 6.1m
Receivables 23.7m
Other Current Assets 2.6m
Non-Current Assets 100.9m
PP&E 6.8m
Intangibles 92.3m
Other Non-Current Assets 1.8m
Current Liabilities 21.7m
Accounts Payable 2.2m
Accrued Liabilities 5.3m
Other Current Liabilities 14.2m
Non-Current Liabilities 34.6m
Long-Term Debt 28.7m
Other Non-Current Liabilities 5.9m
Efficiency

Free Cash Flow Analysis
Cosol Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cosol Ltd

Revenue
116.8m AUD
Cost of Revenue
-79.7m AUD
Gross Profit
37.1m AUD
Operating Expenses
-24.3m AUD
Operating Income
12.8m AUD
Other Expenses
-4.9m AUD
Net Income
7.9m AUD
Fundamental Scores

COS Profitability Score
Profitability Due Diligence

Cosol Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Sustainable 3Y Average Operating Margin
Healthy Gross Margin
hidden
Profitability
Score

Cosol Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

COS Solvency Score
Solvency Due Diligence

Cosol Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

Cosol Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COS Price Targets Summary
Cosol Ltd

Wall Street analysts forecast COS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COS is 0.816 AUD with a low forecast of 0.808 AUD and a high forecast of 0.84 AUD.

Lowest
Price Target
0.808 AUD
74% Upside
Average
Price Target
0.816 AUD
75% Upside
Highest
Price Target
0.84 AUD
81% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for COS is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one COS stock?

The intrinsic value of one COS stock under the Base Case scenario is hidden AUD.

Is COS stock undervalued or overvalued?

Compared to the current market price of 0.465 AUD, Cosol Ltd is hidden .

Back to Top