First Time Loading...

Cosol Ltd
ASX:COS

Watchlist Manager
Cosol Ltd Logo
Cosol Ltd
ASX:COS
Watchlist
Price: 1.035 AUD 0.49% Market Closed
Updated: May 9, 2024

Intrinsic Value

COSOL Ltd. operates as a development stage company. [ Read More ]

The intrinsic value of one COS stock under the Base Case scenario is 1.212 AUD. Compared to the current market price of 1.035 AUD, Cosol Ltd is Undervalued by 15%.

Key Points:
COS Intrinsic Value
Base Case
1.212 AUD
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cosol Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling COS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cosol Ltd

Provide an overview of the primary business activities
of Cosol Ltd.

What unique competitive advantages
does Cosol Ltd hold over its rivals?

What risks and challenges
does Cosol Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cosol Ltd.

Provide P/S
for Cosol Ltd.

Provide P/E
for Cosol Ltd.

Provide P/OCF
for Cosol Ltd.

Provide P/FCFE
for Cosol Ltd.

Provide P/B
for Cosol Ltd.

Provide EV/S
for Cosol Ltd.

Provide EV/GP
for Cosol Ltd.

Provide EV/EBITDA
for Cosol Ltd.

Provide EV/EBIT
for Cosol Ltd.

Provide EV/OCF
for Cosol Ltd.

Provide EV/FCFF
for Cosol Ltd.

Provide EV/IC
for Cosol Ltd.

Show me price targets
for Cosol Ltd made by professional analysts.

What are the Revenue projections
for Cosol Ltd?

How accurate were the past Revenue estimates
for Cosol Ltd?

What are the Net Income projections
for Cosol Ltd?

How accurate were the past Net Income estimates
for Cosol Ltd?

What are the EPS projections
for Cosol Ltd?

How accurate were the past EPS estimates
for Cosol Ltd?

What are the EBIT projections
for Cosol Ltd?

How accurate were the past EBIT estimates
for Cosol Ltd?

Compare the revenue forecasts
for Cosol Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cosol Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cosol Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cosol Ltd compared to its peers.

Compare the P/E ratios
of Cosol Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Cosol Ltd with its peers.

Analyze the financial leverage
of Cosol Ltd compared to its main competitors.

Show all profitability ratios
for Cosol Ltd.

Provide ROE
for Cosol Ltd.

Provide ROA
for Cosol Ltd.

Provide ROIC
for Cosol Ltd.

Provide ROCE
for Cosol Ltd.

Provide Gross Margin
for Cosol Ltd.

Provide Operating Margin
for Cosol Ltd.

Provide Net Margin
for Cosol Ltd.

Provide FCF Margin
for Cosol Ltd.

Show all solvency ratios
for Cosol Ltd.

Provide D/E Ratio
for Cosol Ltd.

Provide D/A Ratio
for Cosol Ltd.

Provide Interest Coverage Ratio
for Cosol Ltd.

Provide Altman Z-Score Ratio
for Cosol Ltd.

Provide Quick Ratio
for Cosol Ltd.

Provide Current Ratio
for Cosol Ltd.

Provide Cash Ratio
for Cosol Ltd.

What is the historical Revenue growth
over the last 5 years for Cosol Ltd?

What is the historical Net Income growth
over the last 5 years for Cosol Ltd?

What is the current Free Cash Flow
of Cosol Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cosol Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cosol Ltd

Current Assets 31.2m
Cash & Short-Term Investments 6.7m
Receivables 23m
Other Current Assets 1.5m
Non-Current Assets 75.8m
PP&E 2.5m
Intangibles 71.8m
Other Non-Current Assets 1.5m
Current Liabilities 25.8m
Accounts Payable 1.9m
Accrued Liabilities 2.6m
Other Current Liabilities 21.3m
Non-Current Liabilities 17.6m
Long-Term Debt 16.7m
Other Non-Current Liabilities 986.6k
Efficiency

Earnings Waterfall
Cosol Ltd

Revenue
89.5m AUD
Cost of Revenue
-60.9m AUD
Gross Profit
28.6m AUD
Operating Expenses
-9.5m AUD
Operating Income
19.2m AUD
Other Expenses
-10.7m AUD
Net Income
8.5m AUD

Free Cash Flow Analysis
Cosol Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

COS Profitability Score
Profitability Due Diligence

Cosol Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Exceptional Revenue Growth Forecast
Positive Operating Income
61/100
Profitability
Score

Cosol Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

COS Solvency Score
Solvency Due Diligence

Cosol Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

Cosol Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COS Price Targets Summary
Cosol Ltd

Wall Street analysts forecast COS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COS is 1.209 AUD with a low forecast of 1.111 AUD and a high forecast of 1.334 AUD.

Lowest
Price Target
1.111 AUD
7% Upside
Average
Price Target
1.209 AUD
17% Upside
Highest
Price Target
1.334 AUD
29% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

COS Price
Cosol Ltd

1M 1M
+6%
6M 6M
+22%
1Y 1Y
+34%
3Y 3Y
+61%
5Y 5Y
+190%
10Y 10Y
+190%
Annual Price Range
1.035
52w Low
0.69
52w High
1.05
Price Metrics
Average Annual Return 36.64%
Standard Deviation of Annual Returns 62.23%
Max Drawdown -34%
Shares Statistics
Market Capitalization 181m AUD
Shares Outstanding 174 919 000
Percentage of Shares Shorted
N/A

COS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cosol Ltd Logo
Cosol Ltd

Country

Australia

Industry

Technology

Market Cap

181m AUD

Dividend Yield

1.94%

Description

COSOL Ltd. operates as a development stage company. The company is headquartered in Spring Hill, Queensland. The company went IPO on 2020-01-24. The Company’s principal activities are providing software and services to deliver solutions for clients operating in asset intensive industries. The company is focused on resource and capital intensive enterprise asset management (EAM) and infrastructure focused systems. The firm serves to the various industries, such as mining; utilities; public infrastructure; oil, gas and petrochemical; health services; and defense. The company offers a range of services to mining industries, including optimize asset performance and provide insight, advice and solutions for business process improvement across operations, maintenance, logistics, finance and human resources. The company develops and delivers tailored solutions to the public infrastructure sector.

Contact

QUEENSLAND
Spring Hill
Level 3/201 Leichhardt Street
+61731293341.0
https://www.cosol.com.au/

IPO

2020-01-24

Employees

-

Officers

Chief Executive Officer
Mr. Scott Evatt McGowan
Chief Financial Officer
Mr. Anthony Stokes
MD & Director
Mr. Benjamin Thomas Buckley
Chief Operating Officer
Mr. Matthew Glasner
Head of COSOL Amercias
Mr. Max Rogers
Head of Clarita Solutions
Ms. Annette Henry
Show More
Head of Work Management Solutions
Mark Warrener
Group Company Secretary
Mr. Ben Secrett BEC, J.D.
Show Less

See Also

Discover More
What is the Intrinsic Value of one COS stock?

The intrinsic value of one COS stock under the Base Case scenario is 1.212 AUD.

Is COS stock undervalued or overvalued?

Compared to the current market price of 1.035 AUD, Cosol Ltd is Undervalued by 15%.