Coppermoly Ltd
ASX:COY
Balance Sheet
Balance Sheet Decomposition
Coppermoly Ltd
Coppermoly Ltd
Balance Sheet
Coppermoly Ltd
| Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
2
|
5
|
3
|
2
|
2
|
2
|
2
|
|
| Cash |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
2
|
5
|
3
|
0
|
0
|
2
|
2
|
|
| Short-Term Investments |
5
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
6
|
1
|
2
|
2
|
1
|
0
|
0
|
1
|
2
|
1
|
2
|
2
|
5
|
3
|
2
|
2
|
2
|
2
|
|
| PP&E Net |
2
|
2
|
2
|
2
|
9
|
9
|
10
|
12
|
11
|
12
|
13
|
15
|
17
|
16
|
18
|
0
|
1
|
3
|
|
| PP&E Gross |
2
|
2
|
2
|
2
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
16
|
18
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
7
N/A
|
3
-61%
|
4
+45%
|
3
-16%
|
9
+173%
|
9
-1%
|
10
+6%
|
12
+24%
|
13
+8%
|
12
-7%
|
15
+19%
|
17
+15%
|
22
+29%
|
19
-11%
|
21
+6%
|
2
-89%
|
3
+50%
|
4
+26%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
2
|
0
|
2
|
0
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
0
-86%
|
0
-9%
|
0
N/A
|
0
+80%
|
1
+178%
|
0
-34%
|
1
+318%
|
2
+15%
|
2
+15%
|
2
-3%
|
2
+17%
|
2
+13%
|
2
-17%
|
2
+10%
|
0
-91%
|
0
-30%
|
0
+147%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
9
|
9
|
11
|
11
|
12
|
12
|
15
|
16
|
18
|
19
|
22
|
24
|
30
|
31
|
31
|
15
|
17
|
19
|
|
| Retained Earnings |
2
|
6
|
6
|
7
|
3
|
4
|
5
|
5
|
7
|
9
|
9
|
9
|
11
|
13
|
12
|
13
|
14
|
15
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Equity |
7
N/A
|
3
-59%
|
4
+47%
|
3
-16%
|
9
+177%
|
9
-4%
|
10
+8%
|
11
+14%
|
12
+7%
|
10
-10%
|
13
+23%
|
15
+15%
|
20
+31%
|
18
-10%
|
18
+5%
|
2
-89%
|
3
+57%
|
4
+21%
|
|
| Total Liabilities & Equity |
7
N/A
|
3
-61%
|
4
+45%
|
3
-16%
|
9
+173%
|
9
-1%
|
10
+6%
|
12
+24%
|
13
+8%
|
12
-7%
|
15
+19%
|
17
+15%
|
22
+29%
|
19
-11%
|
21
+6%
|
2
-89%
|
3
+50%
|
4
+26%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
95
|
95
|
155
|
157
|
180
|
198
|
324
|
434
|
860
|
1 237
|
1 557
|
1 723
|
2 127
|
2 172
|
2 194
|
530
|
708
|
883
|
|