C

Cooper Metals Ltd
ASX:CPM

Watchlist Manager
Cooper Metals Ltd
ASX:CPM
Watchlist
Price: 0.054 AUD -8.47% Market Closed
Market Cap: AU$4.2m

Relative Value

CPM doesn't have a meaningful market cap.

The Relative Value of one CPM stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.054 AUD, Cooper Metals Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CPM Competitors Multiples
Cooper Metals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cooper Metals Ltd
ASX:CPM
4.2m AUD 29.2 -7 -3.9 -3.9
AU
BHP Group Ltd
ASX:BHP
245.8B AUD 3.3 18.6 4.9 6.2
AU
Rio Tinto Ltd
ASX:RIO
241.5B AUD 3.1 16.1 5.8 8.3
UK
Rio Tinto PLC
LSE:RIO
106.8B GBP 2.7 14 11.3 16.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 5 19.6 0.5 0.6
CH
Glencore PLC
LSE:GLEN
59.4B GBP 0.3 -38.9 13.9 42
CN
CMOC Group Ltd
SSE:603993
486.9B CNY 2.4 24.8 14.1 14.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
60.8B USD 2.1 21.7 85.1 85.1
UK
Anglo American PLC
LSE:AAL
40.1B GBP 2.5 -12.5 13.2 23.4
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
2.5T RUB 2 20 5.9 7.7
P/E Multiple
Earnings Growth PEG
AU
C
Cooper Metals Ltd
ASX:CPM
Average P/E: 22.4
Negative Multiple: -7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18.6
6%
3.1
AU
Rio Tinto Ltd
ASX:RIO
16.1
2%
8
UK
Rio Tinto PLC
LSE:RIO
14
2%
7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
19.6
16%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -38.9 N/A N/A
CN
CMOC Group Ltd
SSE:603993
24.8
24%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.7
25%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.5 N/A N/A
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
20
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
C
Cooper Metals Ltd
ASX:CPM
Average EV/EBITDA: 17.5
Negative Multiple: -3.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
4.9
3%
1.6
AU
Rio Tinto Ltd
ASX:RIO
5.8
7%
0.8
UK
Rio Tinto PLC
LSE:RIO
11.3
8%
1.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
0.5
10%
0.1
CH
Glencore PLC
LSE:GLEN
13.9
17%
0.8
CN
CMOC Group Ltd
SSE:603993
14.1
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
85.1
24%
3.5
UK
Anglo American PLC
LSE:AAL
13.2
4%
3.3
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
5.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
C
Cooper Metals Ltd
ASX:CPM
Average EV/EBIT: 23.5
Negative Multiple: -3.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.2
2%
3.1
AU
Rio Tinto Ltd
ASX:RIO
8.3
9%
0.9
UK
Rio Tinto PLC
LSE:RIO
16.2
8%
2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
0.6
10%
0.1
CH
Glencore PLC
LSE:GLEN
42
29%
1.4
CN
CMOC Group Ltd
SSE:603993
14.1
19%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
85.1
19%
4.5
UK
Anglo American PLC
LSE:AAL
23.4
9%
2.6
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
7.7
N/A N/A