ClearVue Technologies Ltd
ASX:CPV
Income Statement
Earnings Waterfall
ClearVue Technologies Ltd
Income Statement
ClearVue Technologies Ltd
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
1
+946%
|
1
-1%
|
0
-66%
|
0
+42%
|
0
+48%
|
0
-3%
|
0
-55%
|
0
+31%
|
0
-43%
|
0
-18%
|
0
+186%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
|
| Gross Profit |
(0)
N/A
|
(0)
+5%
|
(0)
-57%
|
(1)
-101%
|
(1)
-2%
|
(1)
+13%
|
(1)
-15%
|
(1)
-54%
|
(2)
-72%
|
(2)
+8%
|
(3)
-24%
|
(3)
-7%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(3)
|
(2)
|
(3)
|
(7)
|
(7)
|
(4)
|
(6)
|
(6)
|
(14)
|
(11)
|
(9)
|
(9)
|
|
| Selling, General & Administrative |
(3)
|
(2)
|
(2)
|
(6)
|
(6)
|
(4)
|
(6)
|
(7)
|
(14)
|
(10)
|
(8)
|
(8)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
|
| Operating Income |
(4)
N/A
|
(3)
+28%
|
(3)
-30%
|
(8)
-135%
|
(8)
+2%
|
(5)
+38%
|
(7)
-39%
|
(8)
-13%
|
(16)
-110%
|
(14)
+15%
|
(11)
+16%
|
(12)
-2%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Total Other Income |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+15%
|
(3)
-29%
|
(7)
-162%
|
(7)
-1%
|
(4)
+45%
|
(5)
-44%
|
(7)
-37%
|
(15)
-105%
|
(12)
+19%
|
(10)
+17%
|
(12)
-12%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(3)
|
(7)
|
(7)
|
(4)
|
(5)
|
(7)
|
(15)
|
(12)
|
(10)
|
(12)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
+15%
|
(3)
-29%
|
(7)
-162%
|
(7)
-1%
|
(4)
+45%
|
(5)
-44%
|
(7)
-37%
|
(15)
-105%
|
(12)
+19%
|
(10)
+17%
|
(12)
-12%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.05
-150%
|
-0.04
+20%
|
-0.02
+50%
|
-0.03
-50%
|
-0.03
N/A
|
-0.07
-133%
|
-0.05
+29%
|
-0.04
+20%
|
-0.04
N/A
|
|