Carbine Resources Ltd
ASX:CRB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Carbine Resources Ltd
ASX:CRB
|
AU |
|
Kyushu Electric Power Co Inc
OTC:KYSEF
|
JP |
|
Pandox AB
STO:PNDX B
|
SE |
|
Sparebanken Sor
OSE:SOR
|
NO |
Income Statement
Earnings Waterfall
Carbine Resources Ltd
Income Statement
Carbine Resources Ltd
| Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
+11%
|
0
-66%
|
0
+78%
|
0
+74%
|
0
+160%
|
0
+36%
|
0
-21%
|
0
-35%
|
0
-32%
|
0
+8%
|
0
+5%
|
0
-6%
|
0
-23%
|
0
-33%
|
0
-25%
|
0
-6%
|
0
+53%
|
0
+13%
|
0
-29%
|
0
-26%
|
0
-21%
|
0
-31%
|
0
-45%
|
0
-41%
|
0
-40%
|
0
+92%
|
0
+9%
|
0
+105%
|
0
+106%
|
0
+10%
|
0
-18%
|
0
-35%
|
0
-56%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(0)
|
(1)
|
(5)
|
(8)
|
(7)
|
(6)
|
(4)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(5)
|
(6)
|
(5)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
+33%
|
(0)
+48%
|
(1)
-55%
|
(4)
-575%
|
(7)
-67%
|
(6)
+11%
|
(6)
+6%
|
(3)
+45%
|
(2)
+50%
|
(1)
+48%
|
(1)
+39%
|
(1)
-165%
|
(2)
-68%
|
(2)
+5%
|
(4)
-94%
|
(5)
-10%
|
(4)
+8%
|
(2)
+46%
|
(2)
-3%
|
(1)
+75%
|
(1)
-14%
|
(1)
-6%
|
(1)
-29%
|
(1)
+22%
|
(1)
+14%
|
(3)
-288%
|
(3)
-21%
|
(1)
+51%
|
(1)
-1%
|
(1)
+13%
|
(1)
+29%
|
(1)
-1%
|
(1)
+16%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(4)
|
(4)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
1
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(5)
+5%
|
0
N/A
|
(1)
N/A
|
(5)
-361%
|
(7)
-36%
|
(7)
+5%
|
(6)
+13%
|
(0)
+92%
|
1
N/A
|
(1)
N/A
|
(1)
+52%
|
(1)
-166%
|
(2)
-62%
|
(2)
+18%
|
(4)
-91%
|
(5)
-34%
|
(4)
+25%
|
(3)
+30%
|
(1)
+48%
|
(1)
+60%
|
(0)
+19%
|
(1)
-92%
|
(1)
+16%
|
(0)
+77%
|
1
N/A
|
(2)
N/A
|
(3)
-72%
|
(1)
+51%
|
(1)
0%
|
(1)
+13%
|
(1)
+29%
|
(1)
-1%
|
(1)
+16%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(5)
|
0
|
(1)
|
(5)
|
(7)
|
(7)
|
(6)
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(4)
|
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(5)
N/A
|
(5)
+5%
|
0
N/A
|
(1)
N/A
|
(5)
-361%
|
(7)
-36%
|
(7)
+5%
|
(6)
+11%
|
(0)
+92%
|
1
N/A
|
(1)
N/A
|
(1)
+52%
|
(1)
-166%
|
(2)
-62%
|
(2)
+18%
|
(3)
-77%
|
(5)
-37%
|
(4)
+21%
|
(3)
+30%
|
(1)
+48%
|
(1)
+60%
|
(0)
+19%
|
(1)
-92%
|
(1)
+16%
|
(0)
+77%
|
1
N/A
|
(2)
N/A
|
(3)
-72%
|
(1)
+51%
|
(1)
0%
|
(1)
+13%
|
(1)
+29%
|
(1)
-1%
|
(1)
+16%
|
|
| EPS (Diluted) |
-0.1
N/A
|
-0.08
+20%
|
0
N/A
|
-0.02
N/A
|
-0.07
-250%
|
-0.08
-14%
|
-0.06
+25%
|
-0.04
+33%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.02
-100%
|
-0.03
-50%
|
-0.02
+33%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|