Carbon Minerals Ltd
ASX:CRM
Cash Flow Statement
Cash Flow Statement
Carbon Minerals Ltd
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(8)
|
(2)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-9%
|
(0)
N/A
|
(0)
+13%
|
(0)
+22%
|
(1)
-247%
|
(1)
+5%
|
(0)
+75%
|
(0)
+15%
|
(0)
+55%
|
(0)
+30%
|
(0)
+14%
|
(0)
-400%
|
(0)
-33%
|
(0)
+25%
|
(0)
N/A
|
(0)
+60%
|
0
N/A
|
0
+176%
|
(7)
N/A
|
(10)
-38%
|
(2)
+78%
|
(0)
+86%
|
(1)
-197%
|
(0)
+45%
|
(0)
+33%
|
(0)
+33%
|
(0)
+80%
|
(0)
-460%
|
(0)
-34%
|
(0)
+53%
|
(0)
-127%
|
(0)
-40%
|
(0)
+22%
|
(1)
-32%
|
(0)
+17%
|
(0)
-3%
|
(1)
-21%
|
(0)
+52%
|
(0)
+36%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
-50%
|
1
+4 000%
|
1
-2%
|
0
-95%
|
0
+300%
|
0
+56%
|
(1)
N/A
|
(1)
-26%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
15
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
2
N/A
|
2
+1%
|
0
-99%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
-17%
|
0
N/A
|
0
+80%
|
(0)
N/A
|
1
N/A
|
1
+19%
|
(1)
N/A
|
(1)
-16%
|
(0)
+89%
|
(0)
+60%
|
(0)
+25%
|
(0)
-900%
|
(0)
-33%
|
(0)
+25%
|
(0)
N/A
|
15
N/A
|
15
+2%
|
0
-97%
|
(7)
N/A
|
(10)
-38%
|
(2)
+78%
|
(0)
+86%
|
(1)
-197%
|
(0)
+45%
|
(0)
+33%
|
(0)
+33%
|
(0)
+80%
|
(0)
-460%
|
(0)
-34%
|
(0)
+53%
|
(0)
-127%
|
(0)
-40%
|
(0)
+22%
|
(1)
-35%
|
(0)
+17%
|
(0)
-1%
|
(1)
-21%
|
(0)
+52%
|
(0)
+36%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-9%
|
(0)
N/A
|
(0)
+13%
|
(0)
+22%
|
(1)
-247%
|
(1)
+5%
|
(1)
+6%
|
(1)
+4%
|
(0)
+89%
|
(0)
+30%
|
(0)
+14%
|
(0)
-400%
|
(0)
-33%
|
(0)
+25%
|
(0)
N/A
|
(0)
+60%
|
0
N/A
|
0
+176%
|
(7)
N/A
|
(10)
-38%
|
(2)
+78%
|
(0)
+86%
|
(1)
-197%
|
(0)
+45%
|
(0)
+33%
|
(0)
+33%
|
(0)
+80%
|
(0)
-460%
|
(0)
-34%
|
(0)
+53%
|
(0)
-127%
|
(0)
-40%
|
(0)
+22%
|
(1)
-35%
|
(0)
+19%
|
(0)
-3%
|
(1)
-21%
|
(0)
+52%
|
(0)
+36%
|
|