Coronado Global Resources Inc
ASX:CRN
Coronado Global Resources Inc
ASX:CRN
Price:
0.29
AUD
-1.69%
Market Cap:
AU$486.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Coronado Global Resources Inc
ASX:CRN
|
AU |
Income Statement
Earnings Waterfall
Coronado Global Resources Inc
Coronado Global Resources Inc
Income Statement
Coronado Global Resources Inc
Coronado Global Resources Inc
Currency: USD
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Interest Expense |
60
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 981
N/A
|
2 964
+50%
|
3 015
+2%
|
2 951
-2%
|
2 216
-25%
|
2 033
-8%
|
1 695
-17%
|
1 536
-9%
|
1 462
-5%
|
1 429
-2%
|
1 549
+8%
|
1 746
+13%
|
2 148
+23%
|
2 719
+27%
|
3 328
+22%
|
3 629
+9%
|
3 572
-2%
|
3 390
-5%
|
3 085
-9%
|
2 928
-5%
|
2 891
-1%
|
2 793
-3%
|
2 739
-2%
|
2 630
-4%
|
2 508
-5%
|
2 289
-9%
|
2 083
-9%
|
1 957
-6%
|
1 950
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 174)
|
(1 698)
|
(1 639)
|
(1 594)
|
(1 204)
|
(1 172)
|
(1 102)
|
(1 087)
|
(1 100)
|
(1 114)
|
(1 199)
|
(1 262)
|
(1 338)
|
(1 483)
|
(1 631)
|
(1 805)
|
(1 901)
|
(1 927)
|
(1 921)
|
(1 992)
|
(2 078)
|
(2 169)
|
(2 158)
|
(2 093)
|
(2 005)
|
(1 879)
|
(1 796)
|
(1 666)
|
(1 688)
|
|
| Gross Profit |
807
N/A
|
1 265
+57%
|
1 376
+9%
|
1 357
-1%
|
1 011
-25%
|
862
-15%
|
593
-31%
|
448
-24%
|
362
-19%
|
315
-13%
|
350
+11%
|
484
+38%
|
810
+68%
|
1 236
+53%
|
1 697
+37%
|
1 824
+7%
|
1 671
-8%
|
1 464
-12%
|
1 164
-20%
|
936
-20%
|
813
-13%
|
624
-23%
|
581
-7%
|
537
-8%
|
503
-6%
|
410
-18%
|
287
-30%
|
291
+1%
|
261
-10%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(435)
|
(676)
|
(704)
|
(692)
|
(555)
|
(546)
|
(507)
|
(513)
|
(510)
|
(598)
|
(516)
|
(502)
|
(506)
|
(516)
|
(563)
|
(606)
|
(625)
|
(646)
|
(612)
|
(597)
|
(641)
|
(635)
|
(647)
|
(636)
|
(583)
|
(586)
|
(562)
|
(570)
|
(593)
|
|
| Selling, General & Administrative |
(145)
|
(226)
|
(238)
|
(239)
|
(203)
|
(205)
|
(191)
|
(204)
|
(216)
|
(226)
|
(241)
|
(250)
|
(273)
|
(282)
|
(296)
|
(303)
|
(292)
|
(296)
|
(286)
|
(296)
|
(344)
|
(338)
|
(340)
|
(332)
|
(278)
|
(281)
|
(282)
|
(286)
|
(307)
|
|
| Depreciation & Amortization |
(162)
|
(228)
|
(231)
|
(223)
|
(176)
|
(182)
|
(178)
|
(187)
|
(191)
|
(199)
|
(199)
|
(188)
|
(178)
|
(163)
|
(173)
|
(172)
|
(167)
|
(168)
|
(156)
|
(153)
|
(161)
|
(167)
|
(179)
|
(190)
|
(187)
|
(183)
|
(177)
|
(180)
|
(185)
|
|
| Other Operating Expenses |
(128)
|
(222)
|
(235)
|
(230)
|
(175)
|
(159)
|
(138)
|
(123)
|
(103)
|
(174)
|
(77)
|
(64)
|
(55)
|
(71)
|
(94)
|
(131)
|
(166)
|
(181)
|
(170)
|
(147)
|
(137)
|
(129)
|
(126)
|
(114)
|
(117)
|
(122)
|
(103)
|
(104)
|
(101)
|
|
| Operating Income |
372
N/A
|
590
+59%
|
673
+14%
|
665
-1%
|
457
-31%
|
315
-31%
|
86
-73%
|
(65)
N/A
|
(148)
-128%
|
(283)
-91%
|
(167)
+41%
|
(18)
+89%
|
305
N/A
|
720
+136%
|
1 134
+57%
|
1 218
+7%
|
1 046
-14%
|
818
-22%
|
553
-32%
|
340
-39%
|
172
-49%
|
(11)
N/A
|
(66)
-501%
|
(99)
-51%
|
(80)
+20%
|
(176)
-121%
|
(275)
-57%
|
(280)
-2%
|
(332)
-19%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
(83)
|
(60)
|
(71)
|
(59)
|
(38)
|
(40)
|
(49)
|
(53)
|
(52)
|
(62)
|
(57)
|
(64)
|
(75)
|
(78)
|
(53)
|
(18)
|
(35)
|
(28)
|
(43)
|
(64)
|
(54)
|
(44)
|
(52)
|
(71)
|
(47)
|
(63)
|
(68)
|
(70)
|
(99)
|
|
| Non-Reccuring Items |
(97)
|
(54)
|
(54)
|
(54)
|
0
|
0
|
(63)
|
(63)
|
(87)
|
0
|
(32)
|
(32)
|
(3)
|
0
|
5
|
0
|
(5)
|
0
|
0
|
(7)
|
(1)
|
0
|
0
|
0
|
(26)
|
0
|
(16)
|
(16)
|
(19)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
|
| Total Other Income |
(3)
|
(14)
|
6
|
(0)
|
1
|
(1)
|
0
|
2
|
1
|
5
|
6
|
8
|
1
|
12
|
9
|
6
|
(2)
|
3
|
3
|
3
|
7
|
4
|
5
|
(5)
|
3
|
(12)
|
(12)
|
(6)
|
(4)
|
|
| Pre-Tax Income |
190
N/A
|
462
+143%
|
554
+20%
|
552
0%
|
420
-24%
|
275
-35%
|
(27)
N/A
|
(179)
-571%
|
(287)
-60%
|
(340)
-19%
|
(250)
+26%
|
(106)
+58%
|
243
N/A
|
654
+170%
|
1 095
+67%
|
1 206
+10%
|
1 003
-17%
|
793
-21%
|
513
-35%
|
271
-47%
|
124
-54%
|
(51)
N/A
|
(112)
-119%
|
(175)
-57%
|
(149)
+15%
|
(250)
-68%
|
(370)
-48%
|
(371)
0%
|
(444)
-20%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(62)
|
(168)
|
(202)
|
(176)
|
(99)
|
(59)
|
11
|
52
|
81
|
81
|
51
|
30
|
(51)
|
(154)
|
(248)
|
(290)
|
(232)
|
(184)
|
(104)
|
(34)
|
32
|
70
|
85
|
99
|
40
|
74
|
73
|
35
|
12
|
|
| Income from Continuing Operations |
128
|
293
|
352
|
376
|
321
|
216
|
(16)
|
(127)
|
(205)
|
(259)
|
(199)
|
(76)
|
191
|
500
|
847
|
916
|
772
|
610
|
409
|
237
|
156
|
19
|
(27)
|
(77)
|
(109)
|
(176)
|
(297)
|
(336)
|
(432)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
115
N/A
|
280
+144%
|
339
+21%
|
362
+7%
|
306
-16%
|
200
-35%
|
(32)
N/A
|
(143)
-347%
|
(226)
-59%
|
(259)
-14%
|
(199)
+23%
|
(76)
+62%
|
189
N/A
|
500
+164%
|
847
+69%
|
916
+8%
|
772
-16%
|
610
-21%
|
409
-33%
|
237
-42%
|
156
-34%
|
19
-88%
|
(27)
N/A
|
(77)
-186%
|
(109)
-42%
|
(176)
-62%
|
(297)
-69%
|
(336)
-13%
|
(432)
-29%
|
|
| EPS (Diluted) |
1.18
N/A
|
2.9
+146%
|
3.5
+21%
|
3.75
+7%
|
3.16
-16%
|
2.06
-35%
|
-0.31
N/A
|
-1.21
-290%
|
-2.03
-68%
|
-1.86
+8%
|
-1.3
+30%
|
-0.45
+65%
|
1.22
N/A
|
2.98
+144%
|
5.05
+69%
|
5.46
+8%
|
4.6
-16%
|
3.63
-21%
|
2.43
-33%
|
1.41
-42%
|
0.93
-34%
|
0.11
-88%
|
-0.16
N/A
|
-0.46
-188%
|
-0.65
-41%
|
-1.05
-62%
|
-1.77
-69%
|
-2
-13%
|
-2.58
-29%
|
|
Switch to:
Switch to:
See Also
Discover More
