Clean Seas Seafood Ltd
ASX:CSS
Balance Sheet
Balance Sheet Decomposition
Clean Seas Seafood Ltd
Current Assets | 66.5m |
Cash & Short-Term Investments | 6.6m |
Receivables | 5.2m |
Other Current Assets | 54.7m |
Non-Current Assets | 23.5m |
PP&E | 20.7m |
Intangibles | 2.8m |
Current Liabilities | 17m |
Accounts Payable | 8.4m |
Other Current Liabilities | 8.6m |
Non-Current Liabilities | 6.1m |
Long-Term Debt | 5.8m |
Other Non-Current Liabilities | 356k |
Balance Sheet
Clean Seas Seafood Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3
|
1
|
1
|
1
|
6
|
1
|
22
|
30
|
13
|
6
|
|
Cash |
3
|
1
|
1
|
1
|
6
|
1
|
22
|
30
|
13
|
6
|
|
Short-Term Investments |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
1
|
6
|
4
|
4
|
5
|
6
|
3
|
6
|
5
|
5
|
|
Accounts Receivables |
1
|
1
|
4
|
4
|
5
|
5
|
3
|
6
|
5
|
5
|
|
Other Receivables |
0
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
|
Inventory |
1
|
2
|
4
|
4
|
5
|
66
|
61
|
44
|
57
|
73
|
|
Other Current Assets |
18
|
28
|
25
|
33
|
46
|
1
|
1
|
2
|
2
|
2
|
|
Total Current Assets |
29
|
38
|
34
|
40
|
62
|
74
|
87
|
82
|
78
|
87
|
|
PP&E Net |
14
|
14
|
13
|
14
|
17
|
17
|
17
|
16
|
18
|
20
|
|
PP&E Gross |
14
|
14
|
0
|
0
|
0
|
17
|
17
|
16
|
18
|
20
|
|
Accumulated Depreciation |
19
|
20
|
0
|
0
|
0
|
24
|
28
|
31
|
34
|
33
|
|
Intangible Assets |
0
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
|
Other Long-Term Assets |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
46
N/A
|
55
+19%
|
50
-9%
|
58
+16%
|
82
+42%
|
94
+15%
|
107
+14%
|
102
-4%
|
99
-2%
|
109
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
3
|
4
|
7
|
5
|
4
|
5
|
7
|
12
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
8
|
9
|
11
|
3
|
1
|
|
Current Portion of Long-Term Debt |
0
|
0
|
3
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
|
Other Current Liabilities |
1
|
1
|
1
|
1
|
1
|
3
|
3
|
5
|
4
|
3
|
|
Total Current Liabilities |
2
|
3
|
7
|
5
|
8
|
17
|
19
|
22
|
15
|
17
|
|
Long-Term Debt |
0
|
0
|
0
|
1
|
2
|
3
|
15
|
11
|
3
|
5
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
2
N/A
|
3
+20%
|
7
+163%
|
6
-12%
|
10
+62%
|
20
+106%
|
34
+68%
|
33
-2%
|
19
-44%
|
22
+18%
|
|
Equity | |||||||||||
Common Stock |
158
|
158
|
158
|
166
|
182
|
182
|
196
|
225
|
228
|
228
|
|
Retained Earnings |
114
|
106
|
115
|
114
|
111
|
109
|
123
|
156
|
147
|
141
|
|
Total Equity |
44
N/A
|
52
+19%
|
43
-17%
|
52
+20%
|
72
+39%
|
74
+2%
|
72
-1%
|
69
-5%
|
81
+18%
|
87
+8%
|
|
Total Liabilities & Equity |
46
N/A
|
55
+19%
|
50
-9%
|
58
+16%
|
82
+42%
|
94
+15%
|
107
+14%
|
102
-4%
|
99
-2%
|
109
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
55
|
55
|
55
|
69
|
83
|
83
|
106
|
159
|
165
|
165
|