CARETEQ Ltd
ASX:CTQ
Income Statement
Earnings Waterfall
CARETEQ Ltd
Income Statement
CARETEQ Ltd
| Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Revenue |
4
N/A
|
5
+11%
|
5
+1%
|
6
+21%
|
7
+20%
|
7
-2%
|
8
+8%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
4
N/A
|
5
+13%
|
5
+10%
|
6
+20%
|
0
N/A
|
8
N/A
|
0
N/A
|
|
| Operating Income | ||||||||
| Operating Expenses |
(9)
|
(10)
|
(8)
|
(7)
|
(9)
|
(9)
|
(8)
|
|
| Selling, General & Administrative |
(8)
|
(8)
|
(7)
|
(6)
|
(8)
|
(7)
|
(7)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(5)
N/A
|
(5)
-1%
|
(3)
+41%
|
(1)
+67%
|
(2)
-101%
|
(1)
+37%
|
(1)
+37%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
(5)
N/A
|
(4)
+27%
|
(2)
+38%
|
(0)
+85%
|
(1)
-307%
|
(1)
+45%
|
(0)
+56%
|
|
| Net Income | ||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
(5)
|
(4)
|
(3)
|
(1)
|
(2)
|
(1)
|
0
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
(5)
N/A
|
(4)
+27%
|
(4)
-13%
|
(3)
+30%
|
(3)
+13%
|
(2)
+37%
|
(0)
+96%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
|