Cue Energy Resources Ltd
ASX:CUE
Cash Flow Statement
Cash Flow Statement
Cue Energy Resources Ltd
| Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(8)
|
(6)
|
(0)
|
0
|
(6)
|
0
|
(5)
|
(7)
|
(5)
|
(8)
|
(7)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(7)
|
(9)
|
(7)
|
(7)
|
(9)
|
(6)
|
(4)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
(1)
|
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(14)
|
(20)
|
(15)
|
(12)
|
(14)
|
(13)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(13)
|
(11)
|
(2)
|
(4)
|
(5)
|
(2)
|
(1)
|
(2)
|
(2)
|
|
| Cash from Operating Activities |
3
N/A
|
2
-29%
|
4
+63%
|
4
+23%
|
4
+2%
|
4
-4%
|
3
-36%
|
5
+75%
|
23
+391%
|
33
+44%
|
19
-43%
|
22
+16%
|
42
+91%
|
45
+6%
|
41
-8%
|
33
-20%
|
12
-65%
|
18
+57%
|
33
+78%
|
18
-46%
|
6
-68%
|
9
+60%
|
(12)
N/A
|
(13)
-5%
|
1
N/A
|
(2)
N/A
|
(2)
+20%
|
(3)
-78%
|
7
N/A
|
12
+81%
|
13
+4%
|
10
-21%
|
7
-27%
|
3
-62%
|
(8)
N/A
|
0
N/A
|
18
+6 565%
|
15
-16%
|
13
-15%
|
25
+97%
|
27
+8%
|
23
-15%
|
24
+4%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
0
|
(26)
|
(18)
|
(31)
|
1
|
(26)
|
12
|
(29)
|
(28)
|
(43)
|
(19)
|
(18)
|
(16)
|
(9)
|
(16)
|
(35)
|
(31)
|
(11)
|
(21)
|
(24)
|
(33)
|
(18)
|
(3)
|
(7)
|
(0)
|
(6)
|
(7)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(4)
|
(4)
|
(5)
|
(7)
|
(10)
|
(11)
|
(8)
|
(8)
|
(9)
|
(15)
|
|
| Other Items |
1
|
(2)
|
0
|
(25)
|
9
|
(21)
|
3
|
(29)
|
0
|
(15)
|
0
|
(9)
|
1
|
9
|
5
|
(2)
|
7
|
10
|
0
|
0
|
0
|
9
|
8
|
3
|
0
|
(3)
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(13)
|
(11)
|
(6)
|
3
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
+30%
|
(26)
-1 421%
|
(43)
-65%
|
(22)
+49%
|
(20)
+10%
|
(23)
-16%
|
(17)
+26%
|
(29)
-74%
|
(43)
-45%
|
(43)
+0%
|
(29)
+32%
|
(18)
+39%
|
(7)
+59%
|
(4)
+48%
|
(19)
-398%
|
(28)
-51%
|
(21)
+25%
|
(11)
+48%
|
(18)
-67%
|
(24)
-31%
|
(25)
-3%
|
(10)
+61%
|
0
N/A
|
(7)
N/A
|
(3)
+61%
|
(5)
-93%
|
(7)
-29%
|
(3)
+61%
|
(4)
-47%
|
(4)
-10%
|
(2)
+56%
|
(2)
+14%
|
(4)
-116%
|
(4)
+2%
|
(15)
-328%
|
(19)
-27%
|
(21)
-12%
|
(18)
+18%
|
(5)
+69%
|
(8)
-41%
|
(9)
-18%
|
(15)
-69%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
10
|
46
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
(10)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
15
|
11
|
6
|
(10)
|
(11)
|
(9)
|
(8)
|
(5)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
7
|
7
|
(3)
|
(7)
|
(4)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(21)
|
(14)
|
|
| Other |
0
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
6
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
10
N/A
|
43
+356%
|
0
N/A
|
22
N/A
|
22
N/A
|
0
N/A
|
6
N/A
|
13
+107%
|
9
-28%
|
11
+24%
|
16
+37%
|
(0)
N/A
|
(11)
-2 648%
|
(9)
+20%
|
(8)
+12%
|
(4)
+42%
|
(2)
+63%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-93%
|
(0)
+1%
|
(0)
N/A
|
(0)
+20%
|
7
N/A
|
7
0%
|
(3)
N/A
|
(7)
-130%
|
(18)
-155%
|
(21)
-17%
|
(14)
+33%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
1
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
4
|
2
|
(4)
|
1
|
(4)
|
(5)
|
3
|
2
|
(2)
|
3
|
6
|
(0)
|
3
|
9
|
5
|
(1)
|
(2)
|
(1)
|
(2)
|
0
|
1
|
1
|
(0)
|
0
|
(3)
|
(3)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
1
|
0
|
|
| Net Change in Cash |
0
N/A
|
10
+2 170%
|
21
+113%
|
(4)
N/A
|
5
N/A
|
6
+18%
|
(21)
N/A
|
(6)
+71%
|
6
N/A
|
4
-31%
|
(10)
N/A
|
5
N/A
|
25
+388%
|
23
-10%
|
23
+4%
|
10
-57%
|
(19)
N/A
|
(6)
+67%
|
25
N/A
|
6
-77%
|
(18)
N/A
|
(13)
+29%
|
(13)
+1%
|
(7)
+42%
|
(7)
+5%
|
(7)
+6%
|
(8)
-21%
|
(12)
-44%
|
5
N/A
|
10
+112%
|
9
-5%
|
8
-12%
|
6
-29%
|
(3)
N/A
|
(14)
-310%
|
(15)
-2%
|
6
N/A
|
0
-97%
|
(8)
N/A
|
12
N/A
|
1
-91%
|
(6)
N/A
|
(5)
+10%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
3
N/A
|
(22)
N/A
|
(13)
+41%
|
(26)
-98%
|
5
N/A
|
(23)
N/A
|
17
N/A
|
(6)
N/A
|
6
N/A
|
(24)
N/A
|
3
N/A
|
24
+746%
|
28
+18%
|
32
+14%
|
17
-48%
|
(24)
N/A
|
(13)
+47%
|
22
N/A
|
(3)
N/A
|
(18)
-542%
|
(24)
-33%
|
(30)
-25%
|
(16)
+46%
|
(6)
+62%
|
(2)
+65%
|
(8)
-278%
|
(10)
-23%
|
4
N/A
|
8
+104%
|
8
+1%
|
8
-2%
|
6
-30%
|
(1)
N/A
|
(12)
-1 324%
|
(4)
+63%
|
11
N/A
|
5
-57%
|
1
-71%
|
17
+1 110%
|
19
+16%
|
14
-29%
|
8
-39%
|
|