Cullen Resources Ltd
ASX:CUL
Prices of ASX stocks are not being updated. The latest CUL price on Alpha Spread is from Oct 14, 2026. Financials, forecasts and intrinsic value keep updating.
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Cullen Resources Ltd
ASX:CUL
|
AU |
|
D
|
DFI Retail Group Holdings Ltd
LSE:DFIJ
|
HK |
|
Philip Morris International Inc
SIX:PMI
|
US |
|
B
|
Bajaj Finance Ltd
BSE:500034
|
IN |
|
Entera Bio Ltd
NASDAQ:ENTX
|
IL |
|
B
|
BXP Inc
F:BO9
|
US |
|
Brii Biosciences Ltd
F:7SS
|
CN |
|
Orexo AB
OTC:ORXOF
|
SE |
|
A
|
Aboitiz Equity Ventures Inc
XPHS:AEV
|
PH |
|
Bayan Resources Tbk PT
IDX:BYAN
|
ID |
|
M
|
Minth Group Ltd
HKEX:425
|
TW |
|
PayPal Holdings Inc
MIL:1PYPL
|
US |
|
Noah Holdings Ltd
NYSE:NOAH
|
CN |
|
Country Condo's Ltd
NSE:COUNCODOS
|
IN |
|
C
|
CRH PLC
NYSE:CRH
|
IE |
|
T
|
Tx Group Ltd
SIX:TXGN
|
CH |
|
G
|
General Dynamics Corp
F:GDX
|
US |
|
Aviva PLC
LSE:AV
|
UK |
|
S
|
Shanghai Zijiang Enterprise Group Co Ltd
SSE:600210
|
CN |
|
Australian Goldfields Ltd
OTC:GRXXF
|
CA |
|
B
|
British American Tobacco plc
SWB:BMTA
|
UK |
|
H
|
Hapag-Lloyd AG
DUS:HLAG
|
DE |
|
C
|
Cloudflare Inc
XHAM:8CF
|
US |
|
N
|
NCC Group PLC
F:NZB
|
UK |
Discount Rate
CUL Cost of Equity
Discount Rate
CUL's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 10.07%. The Beta, indicating the stock's volatility relative to the market, is 1.15, while the current Risk-Free Rate, based on government bond yields, is 5.13%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
CUL WACC
Discount Rate
CUL's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 10.07%. This includes the cost of equity at 10.07%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 9.58%, reflecting the interest rate on CUL's debt adjusted for tax benefits. The weight of debt in the capital structure is 0%.
What is CUL's discount rate?
CUL's current Cost of Equity is 10.07%, while its WACC stands at 10.07%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for CUL calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for CUL
How is WACC for CUL calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for CUL