Clinuvel Pharmaceuticals Ltd
ASX:CUV
Balance Sheet
Balance Sheet Decomposition
Clinuvel Pharmaceuticals Ltd
Current Assets | 201.5m |
Cash & Short-Term Investments | 174.4m |
Receivables | 13.1m |
Other Current Assets | 14m |
Non-Current Assets | 10.2m |
PP&E | 7.9m |
Intangibles | 185k |
Other Non-Current Assets | 2.1m |
Current Liabilities | 29.4m |
Accounts Payable | 6.5m |
Other Current Liabilities | 22.9m |
Non-Current Liabilities | 3.6m |
Long-Term Debt | 713.1k |
Other Non-Current Liabilities | 2.9m |
Balance Sheet
Clinuvel Pharmaceuticals Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2
|
3
|
4
|
14
|
17
|
24
|
24
|
35
|
23
|
23
|
|
Cash |
2
|
3
|
4
|
14
|
17
|
24
|
24
|
35
|
23
|
23
|
|
Short-Term Investments |
13
|
8
|
10
|
10
|
20
|
30
|
43
|
48
|
99
|
134
|
|
Total Receivables |
2
|
2
|
5
|
3
|
5
|
4
|
7
|
16
|
16
|
22
|
|
Accounts Receivables |
2
|
2
|
5
|
3
|
5
|
4
|
7
|
16
|
16
|
22
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
1
|
1
|
1
|
1
|
2
|
1
|
3
|
2
|
10
|
|
Other Current Assets |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Total Current Assets |
17
|
14
|
20
|
28
|
42
|
61
|
75
|
103
|
141
|
190
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
0
|
1
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
17
N/A
|
14
-20%
|
20
+48%
|
29
+42%
|
43
+50%
|
62
+45%
|
82
+31%
|
109
+33%
|
144
+33%
|
194
+35%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
2
|
2
|
2
|
2
|
4
|
5
|
5
|
3
|
8
|
|
Accrued Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
0
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
16
|
|
Total Current Liabilities |
2
|
2
|
2
|
3
|
3
|
5
|
8
|
9
|
14
|
25
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
2
N/A
|
2
+40%
|
2
-3%
|
3
+38%
|
3
+8%
|
5
+48%
|
9
+83%
|
10
+4%
|
18
+87%
|
29
+58%
|
|
Equity | |||||||||||
Common Stock |
134
|
138
|
147
|
148
|
149
|
151
|
152
|
152
|
152
|
152
|
|
Retained Earnings |
118
|
128
|
129
|
123
|
110
|
95
|
80
|
54
|
28
|
10
|
|
Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
3
|
|
Total Equity |
15
N/A
|
11
-27%
|
18
+59%
|
25
+43%
|
39
+55%
|
57
+45%
|
72
+26%
|
99
+37%
|
126
+27%
|
165
+31%
|
|
Total Liabilities & Equity |
17
N/A
|
14
-20%
|
20
+48%
|
29
+42%
|
43
+50%
|
62
+45%
|
82
+31%
|
109
+33%
|
144
+33%
|
194
+35%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
42
|
45
|
47
|
48
|
48
|
49
|
49
|
49
|
49
|
49
|