Curvebeam AI Ltd
ASX:CVB
Intrinsic Value
The intrinsic value of one CVB stock under the Base Case scenario is 0.283 AUD. Compared to the current market price of 0.077 AUD, Curvebeam AI Ltd is Undervalued by 73%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Curvebeam AI Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Curvebeam AI Ltd
Balance Sheet Decomposition
Curvebeam AI Ltd
Current Assets | 26.4m |
Cash & Short-Term Investments | 8.8m |
Receivables | 1.8m |
Other Current Assets | 15.7m |
Non-Current Assets | 40.3m |
PP&E | 1.9m |
Intangibles | 37.2m |
Other Non-Current Assets | 1.3m |
Free Cash Flow Analysis
Curvebeam AI Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Curvebeam AI Ltd
Revenue
|
7.9m
AUD
|
Cost of Revenue
|
-4.5m
AUD
|
Gross Profit
|
3.5m
AUD
|
Operating Expenses
|
-22.3m
AUD
|
Operating Income
|
-18.8m
AUD
|
Other Expenses
|
-607.8k
AUD
|
Net Income
|
-19.5m
AUD
|
CVB Profitability Score
Profitability Due Diligence
Curvebeam AI Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Score
Curvebeam AI Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
CVB Solvency Score
Solvency Due Diligence
Curvebeam AI Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Score
Curvebeam AI Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CVB Price Targets Summary
Curvebeam AI Ltd
According to Wall Street analysts, the average 1-year price target for CVB is 0.184 AUD with a low forecast of 0.182 AUD and a high forecast of 0.189 AUD.
Dividends
Current shareholder yield for CVB is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CVB stock under the Base Case scenario is 0.283 AUD.
Compared to the current market price of 0.077 AUD, Curvebeam AI Ltd is Undervalued by 73%.