C

Curvebeam AI Ltd
ASX:CVB

Watchlist Manager
Curvebeam AI Ltd
ASX:CVB
Watchlist
Price: 0.073 AUD
Market Cap: 34.2m AUD

Intrinsic Value

The intrinsic value of one CVB stock under the Base Case scenario is 0.316 AUD. Compared to the current market price of 0.073 AUD, Curvebeam AI Ltd is Undervalued by 77%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CVB Intrinsic Value
0.316 AUD
Undervaluation 77%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Curvebeam AI Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about CVB?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CVB valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Curvebeam AI Ltd.

Explain Valuation
Compare CVB to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CVB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Curvebeam AI Ltd

Balance Sheet Decomposition
Curvebeam AI Ltd

Current Assets 20.3m
Cash & Short-Term Investments 5m
Receivables 3.1m
Other Current Assets 12.1m
Non-Current Assets 40.7m
PP&E 2.6m
Intangibles 36.6m
Other Non-Current Assets 1.5m
Current Liabilities 8.2m
Accounts Payable 1.3m
Accrued Liabilities 1m
Short-Term Debt 1m
Other Current Liabilities 4.8m
Non-Current Liabilities 17.7m
Long-Term Debt 16m
Other Non-Current Liabilities 1.6m
Efficiency

Free Cash Flow Analysis
Curvebeam AI Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Curvebeam AI Ltd

Revenue
12.1m AUD
Cost of Revenue
-6.7m AUD
Gross Profit
5.4m AUD
Operating Expenses
-22.1m AUD
Operating Income
-16.6m AUD
Other Expenses
-205.6k AUD
Net Income
-16.8m AUD
Fundamental Scores

CVB Profitability Score
Profitability Due Diligence

Curvebeam AI Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Negative 3Y Average Net Margin
28/100
Profitability
Score

Curvebeam AI Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

CVB Solvency Score
Solvency Due Diligence

Curvebeam AI Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Long-Term Solvency
59/100
Solvency
Score

Curvebeam AI Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CVB Price Targets Summary
Curvebeam AI Ltd

Wall Street analysts forecast CVB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CVB is 0.153 AUD with a low forecast of 0.152 AUD and a high forecast of 0.158 AUD.

Lowest
Price Target
0.152 AUD
108% Upside
Average
Price Target
0.153 AUD
110% Upside
Highest
Price Target
0.158 AUD
116% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Curvebeam AI Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CVB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CVB stock?

The intrinsic value of one CVB stock under the Base Case scenario is 0.316 AUD.

Is CVB stock undervalued or overvalued?

Compared to the current market price of 0.073 AUD, Curvebeam AI Ltd is Undervalued by 77%.

Back to Top