First Time Loading...
C

Carnarvon Energy Ltd
ASX:CVN

Watchlist Manager
Carnarvon Energy Ltd
ASX:CVN
Watchlist
Price: 0.19 AUD Market Closed
Updated: Apr 24, 2024

Intrinsic Value

CVN's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

Carnarvon Energy Ltd. operates as an oil and gas exploration company. [ Read More ]

The intrinsic value of one CVN stock under the Base Case scenario is 0.1 AUD. Compared to the current market price of 0.19 AUD, Carnarvon Energy Ltd is Overvalued by 46%.

Key Points:
CVN Intrinsic Value
Base Case
0.1 AUD
Overvaluation 46%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Carnarvon Energy Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CVN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Carnarvon Energy Ltd

Provide an overview of the primary business activities
of Carnarvon Energy Ltd.

What unique competitive advantages
does Carnarvon Energy Ltd hold over its rivals?

What risks and challenges
does Carnarvon Energy Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Carnarvon Energy Ltd.

Provide P/S
for Carnarvon Energy Ltd.

Provide P/E
for Carnarvon Energy Ltd.

Provide P/OCF
for Carnarvon Energy Ltd.

Provide P/FCFE
for Carnarvon Energy Ltd.

Provide P/B
for Carnarvon Energy Ltd.

Provide EV/S
for Carnarvon Energy Ltd.

Provide EV/GP
for Carnarvon Energy Ltd.

Provide EV/EBITDA
for Carnarvon Energy Ltd.

Provide EV/EBIT
for Carnarvon Energy Ltd.

Provide EV/OCF
for Carnarvon Energy Ltd.

Provide EV/FCFF
for Carnarvon Energy Ltd.

Provide EV/IC
for Carnarvon Energy Ltd.

Show me price targets
for Carnarvon Energy Ltd made by professional analysts.

What are the Revenue projections
for Carnarvon Energy Ltd?

How accurate were the past Revenue estimates
for Carnarvon Energy Ltd?

What are the Net Income projections
for Carnarvon Energy Ltd?

How accurate were the past Net Income estimates
for Carnarvon Energy Ltd?

What are the EPS projections
for Carnarvon Energy Ltd?

How accurate were the past EPS estimates
for Carnarvon Energy Ltd?

What are the EBIT projections
for Carnarvon Energy Ltd?

How accurate were the past EBIT estimates
for Carnarvon Energy Ltd?

Compare the revenue forecasts
for Carnarvon Energy Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Carnarvon Energy Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Carnarvon Energy Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Carnarvon Energy Ltd compared to its peers.

Compare the P/E ratios
of Carnarvon Energy Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Carnarvon Energy Ltd with its peers.

Analyze the financial leverage
of Carnarvon Energy Ltd compared to its main competitors.

Show all profitability ratios
for Carnarvon Energy Ltd.

Provide ROE
for Carnarvon Energy Ltd.

Provide ROA
for Carnarvon Energy Ltd.

Provide ROIC
for Carnarvon Energy Ltd.

Provide ROCE
for Carnarvon Energy Ltd.

Provide Gross Margin
for Carnarvon Energy Ltd.

Provide Operating Margin
for Carnarvon Energy Ltd.

Provide Net Margin
for Carnarvon Energy Ltd.

Provide FCF Margin
for Carnarvon Energy Ltd.

Show all solvency ratios
for Carnarvon Energy Ltd.

Provide D/E Ratio
for Carnarvon Energy Ltd.

Provide D/A Ratio
for Carnarvon Energy Ltd.

Provide Interest Coverage Ratio
for Carnarvon Energy Ltd.

Provide Altman Z-Score Ratio
for Carnarvon Energy Ltd.

Provide Quick Ratio
for Carnarvon Energy Ltd.

Provide Current Ratio
for Carnarvon Energy Ltd.

Provide Cash Ratio
for Carnarvon Energy Ltd.

What is the historical Revenue growth
over the last 5 years for Carnarvon Energy Ltd?

What is the historical Net Income growth
over the last 5 years for Carnarvon Energy Ltd?

What is the current Free Cash Flow
of Carnarvon Energy Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Carnarvon Energy Ltd.

Financials

Balance Sheet Decomposition
Carnarvon Energy Ltd

Current Assets 178.7m
Cash & Short-Term Investments 176m
Receivables 2.3m
Other Current Assets 370k
Non-Current Assets 85.3m
Long-Term Investments 320k
PP&E 84.3m
Intangibles 616k
Current Liabilities 1.6m
Accounts Payable 1.1m
Accrued Liabilities 348k
Other Current Liabilities 101k
Non-Current Liabilities 59k
Other Non-Current Liabilities 59k
Efficiency

Earnings Waterfall
Carnarvon Energy Ltd

Revenue
0 AUD
Operating Expenses
-8m AUD
Operating Income
-8m AUD
Other Expenses
3.4m AUD
Net Income
-4.6m AUD

Free Cash Flow Analysis
Carnarvon Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CVN Profitability Score
Profitability Due Diligence

Carnarvon Energy Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

37/100
Profitability
Score

Carnarvon Energy Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

CVN Solvency Score
Solvency Due Diligence

Carnarvon Energy Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Carnarvon Energy Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CVN Price Targets Summary
Carnarvon Energy Ltd

Wall Street analysts forecast CVN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CVN is 0.24 AUD with a low forecast of 0.2 AUD and a high forecast of 0.29 AUD.

Lowest
Price Target
0.2 AUD
6% Upside
Average
Price Target
0.24 AUD
26% Upside
Highest
Price Target
0.29 AUD
55% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CVN Price
Carnarvon Energy Ltd

1M 1M
+0%
6M 6M
+23%
1Y 1Y
+52%
3Y 3Y
-27%
5Y 5Y
-57%
10Y 10Y
+121%
Annual Price Range
0.19
52w Low
0.115
52w High
0.23
Price Metrics
Average Annual Return -20.18%
Standard Deviation of Annual Returns 30.3%
Max Drawdown -81%
Shares Statistics
Market Capitalization 342m AUD
Shares Outstanding 1 787 520 000
Percentage of Shares Shorted
N/A

CVN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Carnarvon Energy Ltd

Country

Australia

Industry

Energy

Market Cap

342m AUD

Dividend Yield

0%

Description

Carnarvon Energy Ltd. operates as an oil and gas exploration company. The company is headquartered in Perth, Western Australia. Its project includes Dorado Project, Buffalo Project, Pepper Project, Labyrinth Project, Taurus Project, Outtrim Project, Eagle Project and Condor Project. Its Dorado Project holds WA-435-P, WA-436-P, WA-437-P and WA-438-P exploration permit in Roebuck Basin, which covers an area of approximately 21,652 square kilometer (km2), which is located approximately 110 kilometers (km) from the coast, offshore of Port Hedland in Western Australia. Its Buffalo Project is located in the Bonaparte Basin, which covers an area of approximately 1342 square kilometer (km2). Its Taurus Project holds WA-523-P exploration permit in Bonaparte Basin, which covers an area of approximately 2900 km2. Its Condor Project holds AC/P62 exploration permit in Bonaparte Basin, which covers approximately 1512.2 km2. Its Eagle Project holds AC/P63 exploration permit in Bonaparte Basin.

Contact

WESTERN AUSTRALIA
Perth
Level 2, 76 Kings Park Road
+61893212665.0
https://carnarvon.com.au/

IPO

1984-08-16

Employees

-

Officers

CEO & COO
Mr. Philip Paul Huizenga
CFO & Joint Company Secretary
Mr. Alex Doering
Joint Company Secretary & General Counsel
Mr. Gavan Sproule
Financial Controller
Mr. Hilton Funk

See Also

Discover More
What is the Intrinsic Value of one CVN stock?

The intrinsic value of one CVN stock under the Base Case scenario is 0.1 AUD.

Is CVN stock undervalued or overvalued?

Compared to the current market price of 0.19 AUD, Carnarvon Energy Ltd is Overvalued by 46%.