Consolidated Financial Holdings Ltd
ASX:CWL
Cash Flow Statement
Cash Flow Statement
Consolidated Financial Holdings Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
| Change in Working Capital |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
2
|
1
|
1
|
2
|
2
|
1
|
1
|
3
|
3
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(2)
-136%
|
(2)
-20%
|
(2)
+33%
|
(1)
+25%
|
(2)
-35%
|
(1)
+32%
|
(1)
+27%
|
(1)
-83%
|
(1)
-5%
|
(1)
+27%
|
1
N/A
|
(1)
N/A
|
(3)
-224%
|
(2)
+49%
|
(0)
+93%
|
1
N/A
|
1
+79%
|
1
-12%
|
2
+86%
|
2
-17%
|
2
-20%
|
2
+27%
|
0
-85%
|
(1)
N/A
|
(1)
+45%
|
(0)
+39%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||
| Capital Expenditures |
(7)
|
(8)
|
(10)
|
(8)
|
(7)
|
(6)
|
(9)
|
(9)
|
(6)
|
(4)
|
(2)
|
1
|
(0)
|
(0)
|
(2)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
5
|
10
|
7
|
4
|
4
|
2
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
10
|
10
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(7)
N/A
|
(8)
-15%
|
(10)
-34%
|
(8)
+22%
|
(7)
+18%
|
(2)
+77%
|
1
N/A
|
(2)
N/A
|
(2)
+10%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+91%
|
(5)
-12 510%
|
(7)
-46%
|
(4)
+37%
|
(3)
+26%
|
(2)
+40%
|
(1)
+31%
|
(1)
+29%
|
(1)
+23%
|
(1)
+3%
|
10
N/A
|
11
+2%
|
(0)
N/A
|
(0)
+79%
|
(0)
+69%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
14
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
5
|
14
|
10
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(14)
|
(14)
|
0
|
0
|
|
| Cash from Financing Activities |
13
N/A
|
0
-97%
|
0
-69%
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
3
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
3
N/A
|
12
+271%
|
10
-23%
|
1
-92%
|
0
N/A
|
1
N/A
|
1
-1%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(14)
N/A
|
(14)
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
5
N/A
|
(10)
N/A
|
(12)
-22%
|
(9)
+24%
|
(7)
+21%
|
(3)
+64%
|
3
N/A
|
(0)
N/A
|
(4)
-1 452%
|
(1)
+67%
|
(1)
+10%
|
0
N/A
|
2
+762%
|
5
+99%
|
1
-74%
|
(4)
N/A
|
(2)
+35%
|
1
N/A
|
1
+48%
|
1
+14%
|
1
-12%
|
1
-40%
|
12
+1 582%
|
(3)
N/A
|
(15)
-406%
|
(1)
+96%
|
(0)
+42%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||
| Free Cash Flow |
(8)
N/A
|
(10)
-28%
|
(13)
-31%
|
(10)
+24%
|
(8)
+19%
|
(8)
-1%
|
(10)
-33%
|
(10)
+3%
|
(8)
+26%
|
(5)
+32%
|
(3)
+49%
|
2
N/A
|
(1)
N/A
|
(3)
-241%
|
(4)
-17%
|
(4)
-8%
|
(2)
+46%
|
(0)
+81%
|
0
N/A
|
2
+761%
|
1
-25%
|
1
-28%
|
2
+122%
|
0
-85%
|
(1)
N/A
|
(1)
+45%
|
(0)
+39%
|
|