Carawine Resources Ltd
ASX:CWX
Cash Flow Statement
Cash Flow Statement
Carawine Resources Ltd
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-8%
|
(1)
-2%
|
(1)
-12%
|
(1)
-10%
|
(1)
+8%
|
(1)
-14%
|
(1)
-20%
|
(1)
+16%
|
(1)
-1%
|
(1)
-24%
|
(1)
+5%
|
(1)
+12%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(3)
N/A
|
(2)
+40%
|
(2)
+12%
|
(2)
+7%
|
(3)
-68%
|
(5)
-70%
|
(5)
-13%
|
(4)
+25%
|
(3)
+24%
|
(4)
-29%
|
(3)
+13%
|
(3)
+11%
|
(3)
+10%
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
0
|
3
|
3
|
6
|
6
|
5
|
5
|
5
|
5
|
4
|
4
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
|
| Other |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
3
N/A
|
3
0%
|
6
+94%
|
6
+0%
|
5
-16%
|
5
+6%
|
5
-1%
|
5
-6%
|
4
-9%
|
4
0%
|
(0)
N/A
|
1
N/A
|
|
| Change in Cash | ||||||||||||||
| Net Change in Cash |
(4)
N/A
|
0
N/A
|
1
+62%
|
3
+492%
|
2
-35%
|
(1)
N/A
|
(1)
-71%
|
0
N/A
|
1
+918%
|
(0)
N/A
|
(0)
+76%
|
(4)
-3 837%
|
(3)
+36%
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(3)
+25%
|
(3)
+8%
|
(2)
+12%
|
(4)
-52%
|
(5)
-51%
|
(6)
-12%
|
(5)
+19%
|
(4)
+23%
|
(5)
-24%
|
(4)
+5%
|
(4)
+9%
|
(3)
+13%
|
|