Centrex Ltd
ASX:CXM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Centrex Ltd
ASX:CXM
|
AU |
|
Metalart Corp
TSE:5644
|
JP |
Income Statement
Earnings Waterfall
Centrex Ltd
Income Statement
Centrex Ltd
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
-11%
|
1
+18%
|
1
+141%
|
1
-10%
|
0
-69%
|
1
+30%
|
77
+14 702%
|
75
-3%
|
2
-97%
|
6
+189%
|
4
-40%
|
5
+39%
|
3
-34%
|
2
-49%
|
2
+1%
|
0
-93%
|
0
-7%
|
0
-45%
|
0
+564%
|
1
+62%
|
1
-18%
|
0
-8%
|
0
-21%
|
0
-28%
|
0
-42%
|
0
-69%
|
0
-58%
|
0
-38%
|
0
-46%
|
0
+2 986%
|
8
+3 610%
|
26
+225%
|
32
+25%
|
31
-6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(8)
|
(26)
|
(36)
|
(39)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+30%
|
(3)
N/A
|
(9)
-154%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(19)
|
(21)
|
(6)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(20)
|
(17)
|
(3)
|
(5)
|
(21)
|
(23)
|
(10)
|
(10)
|
(10)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(6)
|
(9)
|
(8)
|
(9)
|
|
| Research & Development |
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(16)
|
(19)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(18)
|
(16)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(4)
|
(19)
|
(17)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(1)
N/A
|
(1)
-17%
|
(1)
-59%
|
(1)
+4%
|
(3)
-87%
|
(4)
-62%
|
(5)
-15%
|
71
N/A
|
69
-3%
|
(4)
N/A
|
1
N/A
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(1)
-306%
|
(1)
+8%
|
(19)
-1 281%
|
(21)
-14%
|
(6)
+74%
|
(2)
+69%
|
(1)
+32%
|
(1)
-17%
|
(1)
+4%
|
(2)
-13%
|
(2)
-37%
|
(5)
-117%
|
(20)
-334%
|
(17)
+15%
|
(3)
+84%
|
(5)
-88%
|
(21)
-326%
|
(23)
-6%
|
(9)
+59%
|
(13)
-40%
|
(18)
-39%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
2
|
1
|
(0)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(0)
|
1
|
1
|
1
|
0
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-17%
|
(1)
-59%
|
(1)
+4%
|
(3)
-87%
|
(4)
-62%
|
(5)
-15%
|
70
N/A
|
68
-3%
|
(4)
N/A
|
1
N/A
|
(0)
N/A
|
2
N/A
|
1
-13%
|
(1)
N/A
|
(2)
-81%
|
(20)
-1 053%
|
(23)
-15%
|
(5)
+77%
|
(1)
+86%
|
0
N/A
|
(1)
N/A
|
(1)
-44%
|
(1)
+36%
|
(1)
-71%
|
(5)
-231%
|
(20)
-333%
|
(17)
+16%
|
(3)
+84%
|
(5)
-94%
|
(22)
-326%
|
(23)
-6%
|
(10)
+59%
|
(14)
-43%
|
(19)
-42%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
(19)
|
(21)
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(2)
|
51
|
48
|
(3)
|
1
|
(0)
|
1
|
1
|
(1)
|
(1)
|
(15)
|
(18)
|
(5)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(20)
|
(17)
|
(3)
|
(5)
|
(22)
|
(23)
|
(10)
|
(14)
|
(19)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-20%
|
(1)
-58%
|
(1)
+4%
|
(2)
-82%
|
(4)
-72%
|
(2)
+51%
|
51
N/A
|
48
-7%
|
(3)
N/A
|
1
N/A
|
(0)
N/A
|
1
N/A
|
1
-12%
|
(1)
N/A
|
(1)
-70%
|
(15)
-1 095%
|
(18)
-22%
|
(5)
+72%
|
(1)
+89%
|
0
N/A
|
(1)
N/A
|
(1)
-94%
|
(1)
+39%
|
(1)
-100%
|
(5)
-231%
|
(20)
-333%
|
(17)
+16%
|
(3)
+84%
|
(5)
-94%
|
(22)
-326%
|
(23)
-6%
|
(10)
+59%
|
(14)
-43%
|
(19)
-42%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
0.16
N/A
|
0.15
-6%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.01
+80%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.06
-500%
|
-0.05
+17%
|
-0.01
+80%
|
-0.01
N/A
|
-0.04
-300%
|
-0.05
-25%
|
-0.01
+80%
|
-0.02
-100%
|
-0.02
N/A
|
|