Aucyber Ltd
ASX:CYB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Aucyber Ltd
ASX:CYB
|
AU |
Income Statement
Earnings Waterfall
Aucyber Ltd
Income Statement
Aucyber Ltd
| Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4
N/A
|
5
+14%
|
7
+34%
|
8
+22%
|
10
+31%
|
19
+78%
|
23
+22%
|
20
-13%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(20)
|
(24)
|
(28)
|
(29)
|
(30)
|
(34)
|
(33)
|
(27)
|
|
| Selling, General & Administrative |
(13)
|
(17)
|
(20)
|
(21)
|
(23)
|
(27)
|
(26)
|
(22)
|
|
| Depreciation & Amortization |
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(5)
|
|
| Other Operating Expenses |
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(0)
|
|
| Operating Income |
(15)
N/A
|
(19)
-27%
|
(21)
-9%
|
(21)
+1%
|
(20)
+7%
|
(15)
+22%
|
(11)
+29%
|
(8)
+30%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(14)
|
(27)
|
(13)
|
|
| Pre-Tax Income |
(16)
N/A
|
(20)
-26%
|
(21)
-9%
|
(21)
+1%
|
(20)
+6%
|
(29)
-48%
|
(38)
-29%
|
(21)
+45%
|
|
| Net Income | |||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(16)
|
(20)
|
(21)
|
(21)
|
(20)
|
(29)
|
(38)
|
(21)
|
|
| Net Income (Common) |
(16)
N/A
|
(20)
-26%
|
(21)
-9%
|
(21)
+1%
|
(20)
+6%
|
(29)
-48%
|
(38)
-29%
|
(21)
+45%
|
|
| EPS (Diluted) |
-0.71
N/A
|
-0.71
N/A
|
-0.93
-31%
|
-0.5
+46%
|
-0.11
+78%
|
-0.16
-45%
|
-0.22
-38%
|
-0.12
+45%
|
|