Duxton Water Ltd
ASX:D2O
Balance Sheet
Balance Sheet Decomposition
Duxton Water Ltd
Duxton Water Ltd
Balance Sheet
Duxton Water Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
14
|
3
|
3
|
1
|
3
|
6
|
1
|
2
|
1
|
|
| Cash |
11
|
3
|
3
|
1
|
3
|
6
|
1
|
2
|
1
|
|
| Cash Equivalents |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
5
|
7
|
5
|
7
|
10
|
10
|
1
|
|
| Accounts Receivables |
0
|
0
|
4
|
6
|
5
|
7
|
10
|
10
|
0
|
|
| Other Receivables |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
21
|
6
|
10
|
1
|
0
|
0
|
0
|
|
| Total Current Assets |
18
|
5
|
29
|
14
|
18
|
14
|
11
|
12
|
2
|
|
| Intangible Assets |
50
|
76
|
140
|
232
|
240
|
241
|
263
|
311
|
309
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
2
|
1
|
1
|
3
|
2
|
3
|
|
| Total Assets |
69
N/A
|
81
+16%
|
169
+109%
|
247
+46%
|
259
+5%
|
256
-1%
|
277
+8%
|
325
+17%
|
313
-3%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
|
| Accrued Liabilities |
0
|
1
|
3
|
5
|
0
|
1
|
3
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
3
|
5
|
3
|
3
|
4
|
2
|
1
|
|
| Total Current Liabilities |
1
|
1
|
5
|
10
|
9
|
4
|
7
|
16
|
2
|
|
| Long-Term Debt |
0
|
2
|
39
|
94
|
103
|
106
|
125
|
117
|
116
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
3
+404%
|
44
+1 183%
|
104
+138%
|
115
+10%
|
110
-4%
|
132
+20%
|
132
+0%
|
118
-11%
|
|
| Equity | ||||||||||
| Common Stock |
69
|
77
|
121
|
138
|
137
|
138
|
135
|
185
|
190
|
|
| Retained Earnings |
0
|
0
|
4
|
5
|
7
|
8
|
10
|
7
|
5
|
|
| Total Equity |
69
N/A
|
77
+12%
|
125
+62%
|
143
+14%
|
144
+1%
|
146
+1%
|
145
-1%
|
193
+33%
|
196
+2%
|
|
| Total Liabilities & Equity |
69
N/A
|
81
+16%
|
169
+109%
|
247
+46%
|
259
+5%
|
256
-1%
|
277
+8%
|
325
+17%
|
313
-3%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
65
|
72
|
109
|
120
|
121
|
122
|
120
|
153
|
157
|
|