D

Dalrymple Bay Infrastructure Ltd
ASX:DBI

Watchlist Manager
Dalrymple Bay Infrastructure Ltd
ASX:DBI
Watchlist
Price: 2.93 AUD Market Closed
Updated: May 19, 2024

Intrinsic Value

Dalrymple Bay Infrastructure Ltd. is a metallurgical coal export company. [ Read More ]

The intrinsic value of one DBI stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.93 AUD, Dalrymple Bay Infrastructure Ltd is hidden .

Key Points:
DBI Intrinsic Value
HIDDEN
Unlock
Worst Case
Base Case
Best Case

Valuation Backtest
Dalrymple Bay Infrastructure Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DBI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dalrymple Bay Infrastructure Ltd

Provide an overview of the primary business activities
of Dalrymple Bay Infrastructure Ltd.

What unique competitive advantages
does Dalrymple Bay Infrastructure Ltd hold over its rivals?

What risks and challenges
does Dalrymple Bay Infrastructure Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dalrymple Bay Infrastructure Ltd.

Provide P/S
for Dalrymple Bay Infrastructure Ltd.

Provide P/E
for Dalrymple Bay Infrastructure Ltd.

Provide P/OCF
for Dalrymple Bay Infrastructure Ltd.

Provide P/FCFE
for Dalrymple Bay Infrastructure Ltd.

Provide P/B
for Dalrymple Bay Infrastructure Ltd.

Provide EV/S
for Dalrymple Bay Infrastructure Ltd.

Provide EV/GP
for Dalrymple Bay Infrastructure Ltd.

Provide EV/EBITDA
for Dalrymple Bay Infrastructure Ltd.

Provide EV/EBIT
for Dalrymple Bay Infrastructure Ltd.

Provide EV/OCF
for Dalrymple Bay Infrastructure Ltd.

Provide EV/FCFF
for Dalrymple Bay Infrastructure Ltd.

Provide EV/IC
for Dalrymple Bay Infrastructure Ltd.

Show me price targets
for Dalrymple Bay Infrastructure Ltd made by professional analysts.

What are the Revenue projections
for Dalrymple Bay Infrastructure Ltd?

How accurate were the past Revenue estimates
for Dalrymple Bay Infrastructure Ltd?

What are the Net Income projections
for Dalrymple Bay Infrastructure Ltd?

How accurate were the past Net Income estimates
for Dalrymple Bay Infrastructure Ltd?

What are the EPS projections
for Dalrymple Bay Infrastructure Ltd?

How accurate were the past EPS estimates
for Dalrymple Bay Infrastructure Ltd?

What are the EBIT projections
for Dalrymple Bay Infrastructure Ltd?

How accurate were the past EBIT estimates
for Dalrymple Bay Infrastructure Ltd?

Compare the revenue forecasts
for Dalrymple Bay Infrastructure Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dalrymple Bay Infrastructure Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dalrymple Bay Infrastructure Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dalrymple Bay Infrastructure Ltd compared to its peers.

Compare the P/E ratios
of Dalrymple Bay Infrastructure Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dalrymple Bay Infrastructure Ltd with its peers.

Analyze the financial leverage
of Dalrymple Bay Infrastructure Ltd compared to its main competitors.

Show all profitability ratios
for Dalrymple Bay Infrastructure Ltd.

Provide ROE
for Dalrymple Bay Infrastructure Ltd.

Provide ROA
for Dalrymple Bay Infrastructure Ltd.

Provide ROIC
for Dalrymple Bay Infrastructure Ltd.

Provide ROCE
for Dalrymple Bay Infrastructure Ltd.

Provide Gross Margin
for Dalrymple Bay Infrastructure Ltd.

Provide Operating Margin
for Dalrymple Bay Infrastructure Ltd.

Provide Net Margin
for Dalrymple Bay Infrastructure Ltd.

Provide FCF Margin
for Dalrymple Bay Infrastructure Ltd.

Show all solvency ratios
for Dalrymple Bay Infrastructure Ltd.

Provide D/E Ratio
for Dalrymple Bay Infrastructure Ltd.

Provide D/A Ratio
for Dalrymple Bay Infrastructure Ltd.

Provide Interest Coverage Ratio
for Dalrymple Bay Infrastructure Ltd.

Provide Altman Z-Score Ratio
for Dalrymple Bay Infrastructure Ltd.

Provide Quick Ratio
for Dalrymple Bay Infrastructure Ltd.

Provide Current Ratio
for Dalrymple Bay Infrastructure Ltd.

Provide Cash Ratio
for Dalrymple Bay Infrastructure Ltd.

What is the historical Revenue growth
over the last 5 years for Dalrymple Bay Infrastructure Ltd?

What is the historical Net Income growth
over the last 5 years for Dalrymple Bay Infrastructure Ltd?

What is the current Free Cash Flow
of Dalrymple Bay Infrastructure Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dalrymple Bay Infrastructure Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dalrymple Bay Infrastructure Ltd

Current Assets 629.9m
Cash & Short-Term Investments 562.2m
Receivables 67.6m
Other Current Assets 38k
Non-Current Assets 3.2B
Long-Term Investments 100.5m
PP&E 1.2m
Intangibles 3.1B
Current Liabilities 590.5m
Accounts Payable 71m
Accrued Liabilities 14.8m
Other Current Liabilities 504.8m
Non-Current Liabilities 2.2B
Long-Term Debt 1.6B
Other Non-Current Liabilities 532.6m
Efficiency

Earnings Waterfall
Dalrymple Bay Infrastructure Ltd

Revenue
654.8m AUD
Operating Expenses
-420.9m AUD
Operating Income
233.9m AUD
Other Expenses
-160m AUD
Net Income
73.9m AUD

Free Cash Flow Analysis
Dalrymple Bay Infrastructure Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

DBI Profitability Score
Profitability Due Diligence

Dalrymple Bay Infrastructure Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Operating Income
ROE is Increasing
Positive Free Cash Flow
hidden
Profitability
Score

Dalrymple Bay Infrastructure Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

DBI Solvency Score
Solvency Due Diligence

Dalrymple Bay Infrastructure Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
hidden
Solvency
Score

Dalrymple Bay Infrastructure Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DBI Price Targets Summary
Dalrymple Bay Infrastructure Ltd

Wall Street analysts forecast DBI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DBI is 3.16 AUD with a low forecast of 2.83 AUD and a high forecast of 4.02 AUD.

Lowest
Price Target
2.83 AUD
3% Downside
Average
Price Target
3.16 AUD
8% Upside
Highest
Price Target
4.02 AUD
37% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Dalrymple Bay Infrastructure Ltd

Shareholder Return

DBI Price
Dalrymple Bay Infrastructure Ltd

1M 1M
+6%
6M 6M
+7%
1Y 1Y
+17%
3Y 3Y
+62%
5Y 5Y
+64%
10Y 10Y
+64%
Annual Price Range
2.93
52w Low
2.4907
52w High
2.97
Price Metrics
Average Annual Return 10.37%
Standard Deviation of Annual Returns 18.33%
Max Drawdown -12%
Shares Statistics
Market Capitalization 1.5B AUD
Shares Outstanding 495 762 000
Percentage of Shares Shorted
N/A

DBI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dalrymple Bay Infrastructure Ltd

Country

Australia

Industry

Transportation Infrastructure

Market Cap

1.5B AUD

Dividend Yield

7.34%

Description

Dalrymple Bay Infrastructure Ltd. is a metallurgical coal export company. The firm provides port infrastructure and services for producers and consumers of Australian coal exports. The firm is engaged in the provision of capacity to independent customers to ship coal through its subsidiary, the Dalrymple Bay Terminal (DBT). DBT serves as a global gateway from the Bowen Basin and is a critical link in the global steelmaking supply chain. DBT’s user portfolio includes mining companies and coal producers, which exports coal from 18 mines in the Bowen Basin through DBT. DBT is a regulated multi-user export terminal with a capacity of approximately 85 million tons per annum (Mtpa) located within the Port of Hay Point, approximately 38 kilometers (km) south of Mackay and 900 km north of Brisbane.

Contact

IPO

2020-12-08

Employees

-

Officers

Chief Financial Officer
Ms. Stephanie Commons
Chief Executive Officer
Mr. Michael Robert Riches
Chief Operating Officer
Mr. Jesse Knight
Company Secretary and Chief Legal & Risk Officer
Ms. Liesl Burman
Chief Commercial & Sustainability Officer
Mr. Jonathan Blakey

See Also

Discover More
What is the Intrinsic Value of one DBI stock?

The intrinsic value of one DBI stock under the Base Case scenario is hidden AUD.

Is DBI stock undervalued or overvalued?

Compared to the current market price of 2.93 AUD, Dalrymple Bay Infrastructure Ltd is hidden .