DC Two Ltd
ASX:DC2
Income Statement
Earnings Waterfall
DC Two Ltd
Income Statement
DC Two Ltd
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
2
N/A
|
2
-3%
|
2
-1%
|
2
+6%
|
3
+46%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
2
N/A
|
1
-37%
|
0
-57%
|
1
+46%
|
2
+145%
|
|
| Operating Income | ||||||
| Operating Expenses |
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
|
| Selling, General & Administrative |
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
|
| Depreciation & Amortization |
(1)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
|
| Operating Income |
(3)
N/A
|
(4)
-11%
|
(4)
-11%
|
(4)
+9%
|
(2)
+43%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(4)
-12%
|
(4)
-12%
|
(4)
+6%
|
(3)
+39%
|
|
| Net Income | ||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Net Income (Common) |
(4)
N/A
|
(4)
-15%
|
(4)
-9%
|
(4)
+6%
|
(2)
+51%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.07
N/A
|
-0.06
+14%
|
-0.05
+17%
|
-0.03
+40%
|
|