
Decmil Group Ltd
ASX:DCG

Intrinsic Value
The intrinsic value of one
DCG
stock under the Base Case scenario is
1.2569
AUD.
Compared to the current market price of 0.2975 AUD,
Decmil Group Ltd
is
Undervalued by 76%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Decmil Group Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Decmil Group Ltd
Balance Sheet Decomposition
Decmil Group Ltd
Current Assets | 100.7m |
Cash & Short-Term Investments | 25.5m |
Receivables | 63.6m |
Other Current Assets | 11.7m |
Non-Current Assets | 129m |
Long-Term Investments | 62.9m |
PP&E | 16.1m |
Intangibles | 50m |
Free Cash Flow Analysis
Decmil Group Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Decmil Group Ltd
Revenue
|
448.6m
AUD
|
Cost of Revenue
|
-416.8m
AUD
|
Gross Profit
|
31.8m
AUD
|
Operating Expenses
|
-34m
AUD
|
Operating Income
|
-2.2m
AUD
|
Other Expenses
|
958k
AUD
|
Net Income
|
-1.2m
AUD
|
DCG Profitability Score
Profitability Due Diligence
Decmil Group Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
Decmil Group Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
DCG Solvency Score
Solvency Due Diligence
Decmil Group Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Score
Decmil Group Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DCG Price Targets Summary
Decmil Group Ltd
Dividends
Current shareholder yield for DCG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DCG
stock under the Base Case scenario is
1.2569
AUD.
Compared to the current market price of 0.2975 AUD,
Decmil Group Ltd
is
Undervalued by 76%.