Dacian Gold Ltd
ASX:DCN
Cash Flow Statement
Cash Flow Statement
Dacian Gold Ltd
| Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Cash Interest Paid |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(3)
|
(6)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Change in Working Capital |
(4)
|
(4)
|
(5)
|
(5)
|
(17)
|
(21)
|
(12)
|
(11)
|
(15)
|
(14)
|
(12)
|
(11)
|
(8)
|
(14)
|
(19)
|
(18)
|
(16)
|
(18)
|
(15)
|
|
| Cash from Operating Activities |
(5)
N/A
|
(5)
-6%
|
(6)
-15%
|
(7)
-7%
|
(19)
-182%
|
(24)
-27%
|
(17)
+30%
|
(17)
+0%
|
(18)
-6%
|
(16)
+6%
|
47
N/A
|
90
+91%
|
23
-75%
|
18
-19%
|
55
+200%
|
24
-57%
|
32
+33%
|
51
+60%
|
5
-90%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(32)
|
(136)
|
(157)
|
(69)
|
(74)
|
(91)
|
(46)
|
(27)
|
(46)
|
(74)
|
(67)
|
(32)
|
(7)
|
|
| Other Items |
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(20)
|
(3)
|
8
|
0
|
7
|
(0)
|
(0)
|
0
|
0
|
2
|
|
| Cash from Investing Activities |
1
N/A
|
(0)
N/A
|
(0)
+65%
|
(0)
-213%
|
(1)
-110%
|
(1)
-29%
|
(32)
-4 676%
|
(137)
-322%
|
(160)
-17%
|
(89)
+44%
|
(77)
+13%
|
(83)
-7%
|
(46)
+44%
|
(20)
+56%
|
(47)
-132%
|
(74)
-59%
|
(67)
+9%
|
(32)
+52%
|
(5)
+86%
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
25
|
24
|
26
|
132
|
107
|
2
|
48
|
50
|
2
|
92
|
91
|
28
|
64
|
36
|
13
|
13
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
140
|
150
|
(6)
|
(45)
|
(39)
|
(44)
|
(74)
|
(50)
|
(11)
|
(17)
|
(19)
|
(5)
|
|
| Other |
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(3)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(8)
|
(9)
|
(2)
|
(4)
|
(2)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
-67%
|
(0)
N/A
|
24
N/A
|
24
+2%
|
27
+10%
|
130
+388%
|
244
+88%
|
150
-38%
|
41
-73%
|
3
-93%
|
(39)
N/A
|
40
N/A
|
9
-78%
|
(25)
N/A
|
49
N/A
|
17
-65%
|
(6)
N/A
|
8
N/A
|
|
| Change in Cash | ||||||||||||||||||||
| Net Change in Cash |
(4)
N/A
|
(6)
-38%
|
(6)
-11%
|
17
N/A
|
5
-70%
|
2
-56%
|
81
+3 511%
|
91
+13%
|
(27)
N/A
|
(65)
-137%
|
(27)
+58%
|
(32)
-15%
|
16
N/A
|
7
-56%
|
(16)
N/A
|
(1)
+92%
|
(18)
-1 341%
|
13
N/A
|
8
-39%
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(6)
-5%
|
(6)
-12%
|
(7)
-10%
|
(19)
-179%
|
(24)
-27%
|
(49)
-101%
|
(153)
-211%
|
(175)
-14%
|
(85)
+51%
|
(27)
+68%
|
(0)
+99%
|
(23)
-7 058%
|
(9)
+63%
|
9
N/A
|
(50)
N/A
|
(36)
+29%
|
19
N/A
|
(2)
N/A
|
|