Dynamic Group Holdings Ltd
ASX:DDB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Dynamic Group Holdings Ltd
ASX:DDB
|
AU |
|
American Environmental Energy Inc
OTC:AEEI
|
US |
|
C
|
Capgemini SE
XHAM:CGM
|
FR |
|
D
|
Drugs Made In America Acquisition Corp
NASDAQ:DMAA
|
US |
|
Iodm Ltd
ASX:IOD
|
AU |
Income Statement
Earnings Waterfall
Dynamic Group Holdings Ltd
Income Statement
Dynamic Group Holdings Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Revenue |
15
N/A
|
19
+25%
|
23
+19%
|
45
+100%
|
73
+63%
|
85
+16%
|
103
+21%
|
103
+0%
|
76
-26%
|
70
-8%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(6)
|
(4)
|
(7)
|
(11)
|
(18)
|
(25)
|
(35)
|
(36)
|
(23)
|
(21)
|
|
| Gross Profit |
9
N/A
|
15
+67%
|
15
+5%
|
33
+118%
|
55
+63%
|
60
+9%
|
68
+14%
|
67
-1%
|
53
-20%
|
48
-9%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(8)
|
(12)
|
(14)
|
(30)
|
(51)
|
(62)
|
(66)
|
(62)
|
(55)
|
(64)
|
|
| Selling, General & Administrative |
(6)
|
(9)
|
(10)
|
(21)
|
(35)
|
(41)
|
(46)
|
(44)
|
(39)
|
(37)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(6)
|
(13)
|
(16)
|
(15)
|
(14)
|
(15)
|
(15)
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(1)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(1)
|
(12)
|
|
| Operating Income |
1
N/A
|
3
+233%
|
2
-36%
|
4
+107%
|
3
-11%
|
(2)
N/A
|
1
N/A
|
5
+273%
|
(2)
N/A
|
(15)
-786%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
3
+531%
|
2
-14%
|
4
+61%
|
4
-3%
|
(3)
N/A
|
0
N/A
|
4
+10 327%
|
(13)
N/A
|
(17)
-36%
|
|
| Net Income | |||||||||||
| Tax Provision |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
1
|
2
|
4
|
4
|
2
|
|
| Income from Continuing Operations |
0
|
2
|
2
|
2
|
2
|
(2)
|
2
|
7
|
(9)
|
(15)
|
|
| Net Income (Common) |
0
N/A
|
2
+389%
|
2
-23%
|
2
+13%
|
2
+11%
|
(2)
N/A
|
2
N/A
|
7
+270%
|
(9)
N/A
|
(15)
-78%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.04
+300%
|
0.03
-25%
|
0.02
-33%
|
0.02
N/A
|
-0.02
N/A
|
0.02
N/A
|
0.05
+150%
|
-0.06
N/A
|
-0.11
-83%
|
|