De Grey Mining Ltd
ASX:DEG
Balance Sheet
Balance Sheet Decomposition
De Grey Mining Ltd
De Grey Mining Ltd
Balance Sheet
De Grey Mining Ltd
| Jun-2001 | Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
4
|
2
|
4
|
3
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
71
|
63
|
113
|
687
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
52
|
32
|
12
|
587
|
|
| Cash Equivalents |
0
|
4
|
2
|
4
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
19
|
31
|
100
|
100
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
3
|
2
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
181
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
2
|
2
|
11
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
5
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
|
| Total Current Assets |
0
|
4
|
2
|
4
|
4
|
5
|
6
|
4
|
3
|
2
|
1
|
2
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
29
|
74
|
67
|
117
|
881
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
9
|
11
|
13
|
45
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
9
|
11
|
13
|
45
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
5
|
8
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
4
|
|
| Other Long-Term Assets |
4
|
5
|
6
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
22
|
31
|
49
|
114
|
234
|
308
|
385
|
|
| Total Assets |
4
N/A
|
9
+113%
|
8
-8%
|
12
+46%
|
12
-1%
|
5
-56%
|
8
+55%
|
6
-19%
|
3
-52%
|
3
-15%
|
2
-40%
|
3
+62%
|
0
-86%
|
1
+95%
|
0
-49%
|
1
+242%
|
2
+74%
|
24
+1 006%
|
34
+38%
|
80
+137%
|
197
+147%
|
312
+58%
|
446
+43%
|
1 315
+195%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
16
|
17
|
14
|
7
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
13
|
0
|
1
|
1
|
10
|
20
|
|
| Total Current Liabilities |
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
14
|
3
|
18
|
20
|
26
|
29
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
7
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
1
|
1
|
2
|
2
|
2
|
|
| Total Liabilities |
0
N/A
|
1
+190%
|
0
-88%
|
1
+400%
|
1
+51%
|
1
+2%
|
1
-10%
|
0
-51%
|
0
-35%
|
0
+58%
|
0
-51%
|
0
+17%
|
0
+4%
|
0
-59%
|
0
-27%
|
0
+116%
|
1
+440%
|
15
+1 339%
|
14
-5%
|
5
-68%
|
21
+369%
|
23
+10%
|
30
+26%
|
39
+31%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4
|
8
|
9
|
16
|
24
|
30
|
38
|
38
|
39
|
39
|
40
|
42
|
44
|
44
|
44
|
46
|
49
|
59
|
71
|
131
|
236
|
357
|
503
|
1 377
|
|
| Retained Earnings |
0
|
1
|
1
|
5
|
13
|
26
|
31
|
32
|
36
|
37
|
39
|
40
|
44
|
44
|
44
|
45
|
48
|
50
|
51
|
55
|
60
|
69
|
87
|
102
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4
N/A
|
8
+105%
|
8
+3%
|
11
+40%
|
10
-4%
|
4
-62%
|
7
+73%
|
6
-14%
|
3
-53%
|
2
-23%
|
1
-37%
|
2
+71%
|
0
-97%
|
1
+650%
|
0
-53%
|
1
+282%
|
1
+9%
|
10
+716%
|
20
+104%
|
75
+284%
|
176
+133%
|
288
+64%
|
416
+44%
|
1 276
+207%
|
|
| Total Liabilities & Equity |
4
N/A
|
9
+113%
|
8
-8%
|
12
+46%
|
12
-1%
|
5
-56%
|
8
+55%
|
6
-19%
|
3
-52%
|
3
-15%
|
2
-40%
|
3
+62%
|
0
-86%
|
1
+95%
|
0
-49%
|
1
+242%
|
2
+74%
|
24
+1 006%
|
34
+38%
|
80
+137%
|
197
+147%
|
312
+58%
|
446
+43%
|
1 315
+195%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
4
|
5
|
7
|
9
|
13
|
19
|
19
|
20
|
20
|
23
|
35
|
33
|
53
|
66
|
166
|
232
|
386
|
494
|
1 173
|
1 312
|
1 430
|
1 584
|
2 397
|
|